Market cap
₹91 Cr
Revenue (TTM)
₹133 Cr
P/E Ratio
12.2
P/B Ratio
1.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 60.35 | 28.53 | 77.67 |
| EBIT | -- | -- | 61.00 | 116.81 | 102.34 |
| Net Profit | -- | -- | 52.35 | 104.09 | 100.54 |
| EPS | -- | -- | 52.35 | 33.37 | 18.10 |
| Book Value | -- | -- | 18.49 | 58.08 | 35.88 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-24 | Mar-23 | Mar-22 |
| EBIT-Margin
| 7.88 | 5.66 | 8.72 | 8.69 | 6.23 |
| Net Margin
| 5.47 | 3.80 | 5.44 | 5.74 | 5.23 |
| Return on equity
| 30.37 | 31.81 | 17.12 | 19.06 | 54.92 |
| Return on Capital
| 18.12 | 18.02 | 13.08 | 12.77 | 28.50 |
| Return on Assets
| 9.02 | 7.50 | 6.98 | 6.65 | 13.44 |
| Debt to Equity (x)
| -- | -- | 1.04 | 1.26 | 1.34 |
Profitability
ROCE
13.08
Lower than Peers by 0.89
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
13.08
|
12.77
|
28.50
|
21.64
|
14.13
|
|
Peer Median
|
13.96
|
8.74
|
9.60
|
5.90
|
5.47
|
ROE
17.12
Higher than Peers by 3.63
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
17.12
|
19.06
|
54.92
|
40.96
|
26.99
|
|
Peer Median
|
13.49
|
6.32
|
8.30
|
4.03
|
1.98
|
ROA
6.98
Higher than Peers by 0.39
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
6.98
|
6.65
|
13.44
|
6.45
|
3.96
|
|
Peer Median
|
6.59
|
2.62
|
4.06
|
1.73
|
0.96
|
EBIT Margin
8.72
Lower than Peers by 2.23
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
8.72
|
8.69
|
6.23
|
1.82
|
2.82
|
|
Peer Median
|
10.96
|
10.55
|
2.83
|
10.11
|
3.23
|
Net Margin
5.44
Higher than Peers by 1.67
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
5.44
|
5.74
|
5.23
|
1.36
|
1.24
|
|
Peer Median
|
3.77
|
2.09
|
2.26
|
3.07
|
2.58
|
Cash Profit Margin
6.83
Higher than Peers by 6.83
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
6.83
|
7.02
|
6.33
|
2.18
|
2.08
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Revenue Growth
60.35
--
Year on year growth in net sales
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
60.35
|
9.61
|
20.80
|
256.17
|
134.09
|
|
Peer Median
|
--
|
425.03
|
38.68
|
16.24
|
22.34
|
EBIT Growth
61.00
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
61.00
|
52.71
|
314.50
|
129.16
|
45.22
|
|
Peer Median
|
--
|
325.99
|
103.76
|
119.57
|
94.70
|
Net Profit Growth
52.35
--
Year on year growth in profit after tax
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
52.35
|
20.07
|
364.71
|
289.37
|
-2.01
|
|
Peer Median
|
--
|
237.70
|
24.53
|
1,878.72
|
-0.11
|
EPS Growth
52.35
--
Year on year growth in earnings per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
52.35
|
-12.26
|
77.45
|
-1.18
|
-2.01
|
|
Peer Median
|
--
|
--
|
--
|
2,045.46
|
-0.11
|
Book Value Growth
18.49
--
Year on year growth in book value per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
18.49
|
246.33
|
244.98
|
252.13
|
31.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.04
Higher than Peers by 0.61
Total debt / Net worth
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
1.04
|
1.26
|
1.34
|
1.41
|
4.78
|
|
Peer Median
|
0.44
|
0.92
|
1.00
|
0.20
|
0.29
|
Short term debt to equity ratio
0.77
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
0.77
|
1.16
|
1.18
|
0.41
|
2.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.87
Higher than Peers by 0.00
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
1.87
|
1.53
|
1.24
|
1.13
|
0.85
|
|
Peer Median
|
1.87
|
1.48
|
1.37
|
1.48
|
1.35
|
Quick Ratio
0.18
Lower than Peers by 1,146.68
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
0.18
|
0.30
|
0.27
|
0.79
|
0.51
|
|
Peer Median
|
1,146.86
|
14.49
|
1.20
|
1.62
|
1.09
|
Interest Coverage
2.91
Lower than Peers by 0.95
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
2.91
|
3.45
|
8.23
|
4.04
|
2.14
|
|
Peer Median
|
3.86
|
2.67
|
2.87
|
3.76
|
3.10
|
Operating Efficiency
Debtors to sales
1.84
Lower than Peers by 74.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
1.84
|
11.36
|
4.02
|
4.70
|
13.15
|
|
Peer Median
|
76.67
|
31.06
|
27.82
|
22.35
|
24.72
|
Asset Turnover
1.28
Lower than Peers by 2.05
Sales / Average Total Assets
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
1.28
|
1.16
|
2.56
|
4.73
|
3.17
|
|
Peer Median
|
3.33
|
2.16
|
2.34
|
1.42
|
0.88
|
Receivable days
16.29
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
16.29
|
27.42
|
14.44
|
15.32
|
32.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
209.39
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
209.39
|
220.31
|
74.44
|
16.47
|
24.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
28.91
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
28.91
|
80.57
|
47.59
|
8.98
|
8.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
196.77
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
196.77
|
167.15
|
41.29
|
22.81
|
48.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
28.72
Higher than Peers by 1.24
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
28.72
|
71.41
|
--
|
--
|
--
|
|
Peer Median
|
27.47
|
92.89
|
66.76
|
126.59
|
36.60
|
Price / Book Value
4.53
Higher than Peers by 1.91
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
4.53
|
8.77
|
--
|
--
|
--
|
|
Peer Median
|
2.63
|
2.13
|
1.27
|
1.15
|
0.84
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.70
Higher than Peers by 5.55
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
18.70
|
45.97
|
3.55
|
2.72
|
6.97
|
|
Peer Median
|
13.15
|
29.09
|
11.74
|
12.95
|
13.74
|
Market Cap
208
Higher than Peers by 82
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Upsurge Seeds
|
208
|
340
|
--
|
--
|
--
|
|
Peer Median
|
126
|
90
|
45
|
23
|
43
|