Upsurge Seeds Peer Comparison

NSE: USASEEDS

₹92.10

₹-0.10 (-0.11%)

As on 09-Sep-2026IST

Market cap

₹93 Cr

Revenue (TTM)

₹133 Cr

P/E Ratio

12.4

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Upsurge Seeds	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Market cap (₹ Cr)	93	3,312	1,117	958	604
Revenue (₹ Cr)	133	1,972	251	383	582
Net Profit (₹ Cr)	7.25	129.84	28.79	28.69	7.40
Net Margin (%)	5.44	6.57	11.04	7.46	1.27
RoE (%)	17.12	30.54	37.23	22.91	5.88
Price to Earnings	12.42	25.51	29.77	33.38	42.74
Price-To-Book	1.90	6.70	--	6.59	4.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Upsurge Seeds	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Operating Revenue	132.95	1,226.07	71.28	256.88	497.03
Total Income	133.21	1,227.53	73.25	257.86	501.98
Total Expenditure	119.52	1,121.71	59.30	228.41	489.73
EBITDA	13.42	104.36	11.98	28.47	7.30
Depreciation	1.83	15.05	0.25	1.34	1.23
EBIT	11.60	89.32	11.73	27.12	6.06
Interest	4.08	20.25	0.91	4.59	2.10
Other Income	0.27	1.46	1.97	0.99	4.95
Exceptional Items	--	-33.48	--	--	--
Profit before Tax	7.78	37.04	12.80	23.53	8.91
Provision for Tax	0.53	11.34	2.83	1.31	1.70
Profit after Tax	7.25	25.70	9.97	22.22	7.21

Liabilities (₹ Cr)

	Upsurge Seeds	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Shareholder's Funds	45.93	230.07	26.97	78.28	122.57
Minority Interest	--	--	--	--	0.13
Non-Current Liabilities	12.82	44.96	12.60	0.76	-4.77
Current Liabilities	46.98	457.17	127.01	82.66	19.11
Total Liabilities	105.77	736.16	166.58	162.19	142.42

Assets (₹ Cr)

	Upsurge Seeds	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Non-Current Assets	17.68	180.17	29.15	7.49	6.58
Current Assets	88.06	551.98	137.43	154.21	130.46
Total Assets	105.77	736.16	166.58	162.19	142.42
Total Debt*	47.92	143.46	107.56	48.02	2.09
Net Current Assets	41.07	94.81	10.42	71.55	111.35
Contingent Liabilities	--	96.77	--	0.50	--

Cashflow (₹ Cr)

	Upsurge Seeds	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Cash From Operating Activities	7.31	78.85	-97.51	11.54	-5.73
Cash Flow from Investing Activities	-8.33	-21.01	-5.48	-2.06	-6.64
Cash from Financing Activities	-4.96	-47.23	106.75	-9.38	27.33
Net Cash Inflow / Outflow	-5.97	10.61	3.75	0.10	14.96

Ratios

Profitability Ratios

	Upsurge Seeds	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
ROCE (%)	13.08	15.38	10.19	23.88	10.37
ROE (%)	17.12	12.18	36.96	33.01	7.76
ROA (%)	6.98	3.70	5.98	15.10	6.20
EBIT Margin (%)	10.30	8.63	19.57	11.47	2.46
Net Margin (%)	5.44	2.09	13.61	8.62	1.44
Cash Profit Margin (%)	6.83	3.32	14.33	9.17	1.70

Growth Ratios

	Upsurge Seeds	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Revenue Growth (%)	60.35	-14.65	0.00	12.71	18.65
EBIT Growth (%)	64.49	-0.08	--	32.59	52.60
Net Profit Growth (%)	52.35	-51.38	0.00	32.38	96.29
EPS Growth (%)	52.35	-51.38	0.00	32.38	62.05
Book Value Growth (%)	18.49	12.80	0.00	38.95	92.72

Valuation Ratios

	Upsurge Seeds	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Price / Earnings	28.72	0.00	0.00	105.05	46.07
Price / Book Value	4.53	0.00	0.00	29.81	2.73
Dividend Yield (%)	0.00	--	--	0.00	0.00
EV/EBITDA	18.70	1.30	8.66	80.86	25.61
Market Cap (₹ Cr)	208.26	0.00	0.00	2,333.81	333.55

Solvency Ratios

	Upsurge Seeds	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Debt to Equity	1.04	0.64	3.99	0.61	0.02
Short term debt to equity ratio	0.77	0.52	3.52	0.60	0.02
Current Ratio	1.87	1.21	1.08	1.87	6.83
Quick Ratio	0.18	0.72	0.83	0.17	5.17
Interest Coverage	2.91	2.83	15.10	6.13	5.24

Operating Efficiency Ratios

	Upsurge Seeds	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Debtors to sales (%)	1.84	20.52	108.49	3.91	7.43
Asset Turnover	1.28	1.76	0.43	1.75	4.28
Receivable days	16.29	77.97	396.01	13.24	26.61
Inventory Days	209.39	58.85	162.11	180.50	22.43
Payable days	28.91	94.29	171.96	30.24	11.50
Cash Conversion Cycle	196.77	42.53	386.16	163.50	37.54

Annual
Quarterly