Market cap
$1,494 Mln
Revenue (TTM)
$1,602 Mln
P/E Ratio
38.4
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 19.50 | 9.79 | 6.47 | 3.18 | 2.12 |
| EBIT | 467.41 | 12.71 | 21.29 | 63.91 | 11.59 |
| Net Profit | 546.32 | 33.40 | 89.52 | 51.44 | 34.61 |
| EPS | 545.72 | 34.61 | 89.76 | 50.97 | 33.59 |
| Book Value | -- | -- | 2.41 | 1.15 | 24.71 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.75 | 4.25 | 6.91 | 7.28 | 5.83 |
| Net Margin
| -- | -2.67 | 2.57 | -- | -- |
| Return on equity
| 1.33 | -0.50 | 3.36 | 3.34 | 1.48 |
| Return on Capital
| 0.80 | -0.04 | -- | 2.00 | 0.87 |
| Return on Assets
| 0.69 | -0.02 | 1.57 | 1.72 | 0.74 |
| Debt to Equity (x)
| -- | -- | 0.55 | 0.67 | 0.67 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
--
|
2.00
|
0.87
|
-0.47
|
-0.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3.36
Lower than Peers by 0.60
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
3.36
|
3.34
|
1.48
|
-0.83
|
-1.42
|
|
Peer Median
|
3.96
|
--
|
--
|
--
|
--
|
ROA
1.57
Higher than Peers by 0.09
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
1.57
|
1.72
|
0.74
|
-0.40
|
-0.65
|
|
Peer Median
|
1.48
|
--
|
--
|
--
|
--
|
EBIT Margin
6.91
Higher than Peers by 1.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
6.91
|
7.28
|
5.83
|
4.13
|
2.68
|
|
Peer Median
|
5.83
|
--
|
--
|
--
|
--
|
Net Margin
2.57
Higher than Peers by 0.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
2.57
|
2.60
|
1.17
|
-0.65
|
-1.11
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.47
Higher than Peers by 6.47
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
6.47
|
0.05
|
0.00
|
-0.01
|
0.04
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
EBIT Growth
21.29
Higher than Peers by 21.69
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
21.29
|
31.79
|
40.81
|
52.73
|
111.12
|
|
Peer Median
|
-0.40
|
--
|
--
|
--
|
--
|
Net Profit Growth
89.52
Higher than Peers by 93.24
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
89.52
|
133.58
|
279.95
|
41.66
|
57.12
|
|
Peer Median
|
-3.72
|
--
|
--
|
--
|
--
|
EPS Growth
89.76
Higher than Peers by 43.37
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
89.76
|
1.30
|
2.78
|
0.42
|
0.58
|
|
Peer Median
|
46.39
|
--
|
--
|
--
|
--
|
Book Value Growth
2.43
Lower than Peers by 4.42
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
2.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.85
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.55
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
0.55
|
0.67
|
0.67
|
0.72
|
0.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
0.03
|
0.03
|
0.03
|
0.02
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.71
Higher than Peers by 1.39
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
2.71
|
2.51
|
2.26
|
2.46
|
2.93
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Quick Ratio
0.87
Higher than Peers by 0.41
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
0.87
|
0.62
|
0.67
|
0.74
|
0.66
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Interest Coverage
2.05
Lower than Peers by 5.16
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
2.05
|
2.00
|
1.45
|
0.89
|
0.73
|
|
Peer Median
|
7.21
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.65
Higher than Peers by 5.88
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
9.65
|
7.40
|
7.46
|
7.01
|
5.85
|
|
Peer Median
|
3.77
|
--
|
--
|
--
|
--
|
Asset Turnover
0.61
Lower than Peers by 0.26
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
0.61
|
0.66
|
0.63
|
0.61
|
0.59
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
--
|
26.44
|
26.45
|
23.56
|
23.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
--
|
173.39
|
187.81
|
192.12
|
220.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
--
|
54.71
|
66.71
|
59.93
|
68.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
--
|
145.12
|
147.54
|
155.74
|
175.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
38.40
No difference
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
38.40
|
42.88
|
111.03
|
-187.20
|
-85.31
|
|
Peer Median
|
38.40
|
--
|
--
|
--
|
--
|
Price / Book Value
1.22
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
1.22
|
1.41
|
1.62
|
1.55
|
1.21
|
|
Peer Median
|
1.22
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.80
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
8.80
|
9.95
|
12.34
|
14.20
|
14.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,494
Higher than Peers by 968
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Hillman Solutions (HLMN)
|
1,494
|
--
|
--
|
--
|
--
|
|
Peer Median
|
526
|
--
|
--
|
--
|
--
|