Helbiz Inc. Class A (HLBZ) Peer Comparison
$0.32
As on 01-Jun-2023 09:30EDT
Market cap
$36 Mln
Revenue (TTM)
$16 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Helbiz Inc. Class A (HLBZ) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
36 | 6,266 | 6,282 | 5,810 | 5,869 |
Revenue ($ Mln) |
16 | 2,992 | 1,367 | 2,005 | 4,098 |
Net Profit ($ Mln) |
-82.23 | 409.70 | 31.92 | 168.92 | 1,817.17 |
Net Margin (%) |
-588.56 | 13.69 | 2.33 | 8.43 | 44.34 |
RoE (%) |
-- | 34.66 | -15.44 | 8.99 | 71.34 |
Price to Earnings |
-- | 15.26 | 80.38 | 20.13 | 3.58 |
Price-To-Book |
-- | 4.50 | 16.07 | 20.18 | 2.35 |
Income Statement ($ Mln)
| Helbiz Inc. Class A (HLBZ) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16.15 | 1,809.80 | 592.21 | 1,663.79 | 3,555.38 |
|
Cost of Revenue
|
41.35 | 1,243.40 | 414.66 | 588.72 | 1,565.20 |
|
Gross Profit
|
-26.09 | 566.40 | 177.55 | 1,075.07 | 1,990.17 |
|
Operating Expenses
|
35.62 | 244.60 | 302.35 | 513.77 | 1,008.95 |
|
Operating Profit (EBIT)
|
-71.22 | 321.80 | -124.80 | 561.30 | 981.22 |
|
Other Income
|
-2.18 | 434.30 | 28.06 | 3.47 | -1.17 |
|
Profit before Tax
|
-82.21 | 608.80 | -125.37 | 434.88 | 828.81 |
|
Provision for Tax
|
0.02 | 169.40 | 8.96 | 44.53 | 189.43 |
|
Profit after Tax (Net Income)
|
-82.23 | 439.40 | -38.63 | 205.46 | 639.38 |
|
Minority Interest
|
0.00 | -- | 134.83 | -11.54 | -- |
|
Consolidated Profit
|
-63.86 | 439.40 | -38.63 | 205.46 | 639.38 |
Liabilities ($ Mln)
| Helbiz Inc. Class A (HLBZ) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-38.76 | 551.50 | 56.05 | 43.78 | 1,590.63 |
|
Minority Interest
|
0.00 | -- | 134.83 | -11.54 | -- |
|
Non-Current Liabilities
|
9.48 | 5,033.70 | 15.53 | 3,020.26 | 4,134.37 |
|
Current Liabilities
|
66.16 | 621.60 | 143.95 | 293.25 | 586.13 |
|
Total Liabilities
|
41.15 | 6,206.80 | 350.35 | 3,345.75 | 6,311.13 |
Assets ($ Mln)
| Helbiz Inc. Class A (HLBZ) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
28.98 | 5,862.30 | 85.88 | 3,124.76 | 5,832.90 |
|
Current Assets
|
7.90 | 344.50 | 264.47 | 221.00 | 478.23 |
|
Total Assets
|
41.15 | 6,206.80 | 350.35 | 3,345.75 | 6,311.13 |
|
Total Debt*
|
10.24 | 4,605.70 | 1.90 | 3,019.24 | 3,896.63 |
|
Net Current Assets
|
-58.26 | -277.10 | 120.53 | -72.25 | -107.91 |
Cashflow ($ Mln)
| Helbiz Inc. Class A (HLBZ) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-43.10 | 536.80 | -60.32 | 542.22 | 976.11 |
|
Cash Flow from Investing Activities
|
-- | -3,103.70 | -28.99 | -442.14 | -422.31 |
|
Cash from Financing Activities
|
29.60 | 2,416.00 | -1.22 | -290.05 | -615.85 |
|
Net Cash Inflow / Outflow
|
-- | -176.90 | -90.53 | -189.97 | -62.05 |
Ratios
Profitability Ratios
| Helbiz Inc. Class A (HLBZ) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
673.10 | 11.82 | -53.27 | 6.85 | 11.67 |
|
ROE (%)
|
344.13 | 102.39 | -54.61 | 397.87 | 40.86 |
|
ROA (%)
|
-124.34 | 9.56 | -10.18 | 6.34 | 10.20 |
|
EBIT Margin (%)
|
-441.08 | -- | -- | -- | -- |
|
Net Margin (%)
|
-588.56 | 19.58 | -6.52 | 12.32 | 17.99 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Helbiz Inc. Class A (HLBZ) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
126.34 | 0.13 | 0.21 | 0.03 | 0.06 |
|
EBIT Growth (%)
|
-205.29 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-273.02 | 76.40 | -32.94 | -15.05 | 37.84 |
|
EPS Growth (%)
|
-- | 0.81 | -0.23 | -0.06 | 0.49 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Helbiz Inc. Class A (HLBZ) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 36.67 | -5.97 | 20.03 | 9.01 |
|
Price / Book Value
|
-- | 29.21 | 4.12 | 93.99 | 3.62 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.09 | 23.53 | -0.24 | 10.12 | 7.57 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Helbiz Inc. Class A (HLBZ) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.18 | 8.35 | 0.03 | 68.96 | 2.45 |
|
Short term debt to equity ratio
|
-0.09 | 0.09 | 0.01 | 0.70 | 0.08 |
|
Current Ratio
|
0.12 | 0.55 | 1.84 | 0.75 | 0.82 |
|
Quick Ratio
|
0.10 | 0.43 | 1.65 | 0.71 | 0.78 |
|
Interest Coverage
|
-10.98 | 5.13 | -217.80 | 4.35 | 6.48 |
Operating Efficiency Ratios
| Helbiz Inc. Class A (HLBZ) | Churchill Downs (CHDN) | Rush Street Interactive Inc. Class A (RSI) | Red Rock Resorts Inc. Class A (RRR) | Boyd Gaming (BYD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.02 | 5.28 | 7.95 | 2.62 | 3.14 |
|
Asset Turnover
|
0.24 | 0.39 | 1.56 | 0.51 | 0.57 |
|
Receivable days
|
124.59 | 20.57 | 25.00 | 8.82 | 10.33 |
|
Inventory Days
|
30.48 | 20.45 | 20.11 | 7.73 | 4.93 |
|
Payable days
|
143.15 | 33.36 | 15.99 | 8.95 | 27.07 |
|
Cash Conversion Cycle
|
11.92 | 7.65 | 29.12 | 7.61 | -11.81 |