Maruti Interior Peer Comparison

BSE: 543464

₹36.15

₹-1.20 (-3.21%)

As on 09-Oct-2026IST

Market cap

₹219 Cr

Revenue (TTM)

₹44 Cr

P/E Ratio

20.9

P/B Ratio

2.4

Div. Yield

0 %

Edit

	Maruti Interior	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Market cap (₹ Cr)	219	4,698	4,219	3,528	2,647
Revenue (₹ Cr)	44	5,866	1,332	3,507	1,748
Net Profit (₹ Cr)	4.79	160.05	135.63	109.81	48.61
Net Margin (%)	10.91	2.72	10.09	3.12	2.79
RoE (%)	14.50	17.77	33.18	16.38	9.74
Price to Earnings	20.93	29.28	31.11	32.13	54.44
Price-To-Book	2.39	4.53	8.87	4.50	5.08

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Maruti Interior	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Operating Revenue	43.70	5,091.71	1,115.76	3,093.68	1,449.82
Total Income	43.89	5,134.51	1,129.29	3,105.52	1,452.92
Total Expenditure	35.42	4,793.94	961.22	2,889.98	1,298.01
EBITDA	8.28	297.77	154.54	203.70	151.81
Depreciation	1.39	131.87	10.29	79.06	71.24
EBIT	6.89	165.90	144.25	124.64	80.57
Interest	0.58	26.96	2.90	24.23	34.89
Other Income	0.19	42.80	13.53	11.84	3.10
Exceptional Items	--	--	--	--	--
Profit before Tax	6.50	163.45	154.87	112.25	48.79
Provision for Tax	1.71	44.54	40.18	29.04	10.28
Profit after Tax	4.79	118.91	114.69	83.21	38.51

Liabilities (₹ Cr)

	Maruti Interior	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Shareholder's Funds	35.52	841.99	383.25	694.30	470.84
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.76	252.37	25.14	41.20	216.54
Current Liabilities	13.55	1,263.26	175.33	785.00	556.34
Total Liabilities	50.82	2,357.62	583.91	1,554.68	1,246.94

Assets (₹ Cr)

	Maruti Interior	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Non-Current Assets	25.63	811.05	127.29	474.63	724.64
Current Assets	25.19	1,546.57	456.43	1,045.87	519.06
Total Assets	50.82	2,357.62	583.91	1,554.68	1,246.94
Total Debt*	7.77	98.48	23.13	17.05	202.66
Net Current Assets	11.64	283.31	281.10	260.87	-37.27
Contingent Liabilities	--	35.27	9.42	106.41	16.08

Cashflow (₹ Cr)

	Maruti Interior	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Cash From Operating Activities	3.49	118.00	101.91	85.91	129.91
Cash Flow from Investing Activities	-4.85	-90.10	-27.46	-27.36	-79.45
Cash from Financing Activities	1.38	-23.11	-75.77	-71.96	-54.83
Net Cash Inflow / Outflow	0.02	4.79	-1.32	-13.41	-4.37

Ratios

Profitability Ratios

	Maruti Interior	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
ROCE (%)	17.73	22.04	40.92	19.91	12.68
ROE (%)	14.50	15.26	32.00	12.56	8.49
ROA (%)	10.40	5.24	20.68	5.66	3.25
EBIT Margin (%)	19.37	6.69	15.06	6.97	10.68
Net Margin (%)	10.91	2.32	10.16	2.68	2.65
Cash Profit Margin (%)	14.14	3.79	11.20	4.78	7.58

Growth Ratios

	Maruti Interior	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Revenue Growth (%)	15.64	14.73	8.94	10.01	6.27
EBIT Growth (%)	45.11	35.03	4.53	34.83	24.70
Net Profit Growth (%)	41.63	136.12	4.42	10.55	12.80
EPS Growth (%)	43.26	136.12	4.42	10.55	12.72
Book Value Growth (%)	15.86	17.35	14.92	8.14	7.23

Valuation Ratios

	Maruti Interior	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Price / Earnings	34.62	45.35	33.26	53.65	60.43
Price / Book Value	4.73	6.41	9.95	6.49	4.96
Dividend Yield (%)	0.00	0.00	1.80	0.72	0.43
EV/EBITDA	20.63	15.80	21.71	20.54	16.27
Market Cap (₹ Cr)	167.61	5,393.14	3,814.77	4,464.18	2,326.96

Solvency Ratios

	Maruti Interior	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Debt to Equity	0.22	0.12	0.06	0.02	0.43
Short term debt to equity ratio	0.18	0.09	--	0.02	0.40
Current Ratio	1.86	1.22	2.60	1.33	0.93
Quick Ratio	1.11	0.69	1.75	0.79	0.28
Interest Coverage	12.27	7.06	54.35	5.63	2.40

Operating Efficiency Ratios

	Maruti Interior	IFB	Hawkins Cookers	Orient Electric	Stove Kraft
Debtors to sales (%)	27.26	8.45	5.47	16.58	9.07
Asset Turnover	0.95	2.91	2.01	2.31	1.22
Receivable days	76.96	24.66	17.78	52.39	35.00
Inventory Days	84.86	33.39	47.54	40.03	85.87
Payable days	50.80	112.73	53.86	97.42	106.27
Cash Conversion Cycle	111.03	-54.69	11.45	-5.00	14.61