Market cap
$454 Mln
Revenue (TTM)
$263 Mln
P/E Ratio
--
P/B Ratio
70
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
60.09
|
22.84
|
-7.56
|
55.18
|
53.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-54.70
|
-67.41
|
-47.95
|
-67.81
|
-86.49
|
|||||
|
Cash from Financing Activities
|
--
|
2.05
|
1.43
|
124.23
|
18.66
|
19.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.09
|
-0.42
|
-0.60
|
-0.22
|
0.44
|
-0.67
|
|||||
|
Cash EPS ($)
|
--
|
-0.22
|
-0.34
|
0.19
|
0.80
|
-0.67
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.05
|
0.45
|
1.36
|
0.28
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.48
|
0.20
|
-0.09
|
0.63
|
0.90
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.12
|
-0.45
|
-0.62
|
-0.16
|
-0.53
|
Profitability Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-38.80
|
-36.27
|
-10.83
|
45.35
|
-83.98
|
|||||
|
ROE (%)
|
358.06
|
-185.38
|
-82.04
|
-26.21
|
-274.22
|
67.38
|
|||||
|
ROA (%)
|
-2.04
|
-14.53
|
-17.03
|
-4.66
|
11.76
|
-14.74
|
|||||
|
EBIT Margin (%)
|
16.42
|
3.22
|
-9.44
|
4.49
|
10.10
|
-18.87
|
|||||
|
Net Margin (%)
|
-3.42
|
-19.14
|
-25.47
|
-6.64
|
12.29
|
-17.92
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.50
|
0.03
|
-0.03
|
-0.13
|
0.43
|
-0.13
|
|||||
|
EBIT Growth (%)
|
168.72
|
135.10
|
-303.88
|
-61.53
|
176.30
|
46.74
|
|||||
|
Net Profit Growth (%)
|
115.52
|
22.68
|
-272.09
|
-146.74
|
197.79
|
41.42
|
|||||
|
EPS Growth (%)
|
91.50
|
0.31
|
-1.79
|
-1.49
|
1.66
|
0.48
|
|||||
|
Book Value Growth (%)
|
476.89
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-8.89
|
-6.33
|
-14.60
|
2.02
|
-1.11
|
|||||
|
Price / Book Value
|
69.95
|
79.10
|
8.47
|
2.32
|
3.23
|
-0.84
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.36
|
15.41
|
104.01
|
5.81
|
2.29
|
-6.11
|
|||||
|
Close Price ($)
|
2.38
|
3.71
|
3.81
|
3.15
|
4.45
|
3.73
|
|||||
|
High Price ($)
|
4.77
|
5.20
|
4.97
|
4.42
|
5.05
|
5.65
|
|||||
|
Low Price ($)
|
2.04
|
1.85
|
2.51
|
2.43
|
2.96
|
0.71
|
|||||
|
Market Cap ($ Cr)
|
454.32
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
12.78
|
18.04
|
2.12
|
0.88
|
3.94
|
-1.97
|
|||||
|
Short term debt to equity ratio
|
0.45
|
8.53
|
0.32
|
0.24
|
0.65
|
-0.27
|
|||||
|
Current Ratio
|
1.44
|
1.04
|
0.87
|
1.04
|
0.59
|
0.56
|
|||||
|
Quick Ratio
|
0.95
|
0.78
|
0.55
|
0.78
|
0.24
|
0.24
|
|||||
|
Interest Coverage
|
4.10
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.52
|
8.72
|
2.46
|
1.18
|
1.09
|
3.30
|
|||||
|
Asset Turnover
|
0.59
|
0.76
|
0.67
|
0.70
|
0.96
|
0.82
|
|||||
|
Receivable days
|
--
|
20.28
|
6.70
|
4.44
|
6.21
|
10.24
|
|||||
|
Inventory Days
|
--
|
85.62
|
62.90
|
64.57
|
69.69
|
76.38
|
|||||
|
Payable days
|
--
|
79.53
|
74.27
|
65.43
|
67.93
|
112.74
|
|||||
|
Cash Conversion Cycle
|
--
|
26.37
|
-4.67
|
3.58
|
7.97
|
-26.12
|