Market cap
$3,405 Mln
Revenue (TTM)
$386 Mln
P/E Ratio
32.4
P/B Ratio
8.3
Div. Yield
1.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -43.98 | 27.80 | 107.31 | 37.97 | 21.14 |
| EBIT | 10.13 | 142.98 | 102.71 | 40.96 | 28.61 |
| Net Profit | 17.25 | 153.74 | 111.42 | 43.35 | 19.92 |
| EPS | 17.39 | 154.25 | 111.30 | 44.18 | 28.72 |
| Book Value | -- | -- | 11.68 | 10.36 | 4.11 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 38.44 | 32.31 | 37.58 | 34.07 | 42.83 |
| Net Margin
| -- | -- | 27.28 | -- | -- |
| Return on equity
| 16.50 | 13.42 | 27.75 | 19.50 | 15.66 |
| Return on Capital
| 15.49 | 12.34 | -- | 19.09 | 14.75 |
| Return on Assets
| 12.85 | 10.44 | 19.88 | 14.75 | 12.84 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
--
|
19.09
|
14.75
|
12.63
|
5.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
27.75
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
27.75
|
19.50
|
15.66
|
14.34
|
6.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
19.88
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
19.88
|
14.75
|
12.84
|
10.96
|
4.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
37.58
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
37.58
|
34.07
|
42.83
|
38.42
|
18.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
27.28
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
27.28
|
25.06
|
29.28
|
29.55
|
11.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
107.31
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
107.31
|
0.60
|
0.19
|
-0.08
|
-0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
102.71
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
102.71
|
27.02
|
32.65
|
94.10
|
-39.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
111.42
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
111.42
|
36.62
|
17.93
|
137.06
|
-46.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
111.30
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
111.30
|
0.34
|
0.21
|
1.38
|
-0.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
13.75
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
13.75
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
--
|
--
|
0.05
|
0.08
|
0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
--
|
--
|
0.00
|
0.08
|
0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.43
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
3.43
|
1.77
|
2.62
|
2.10
|
2.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
3.43
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
3.43
|
--
|
--
|
2.24
|
3.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
116.32
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
116.32
|
74.94
|
23.32
|
13.39
|
9.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.21
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
3.21
|
18.36
|
10.38
|
6.13
|
8.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.73
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
0.73
|
0.59
|
0.44
|
0.37
|
0.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
--
|
45.41
|
28.36
|
28.25
|
33.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
--
|
--
|
-12.34
|
-16.31
|
-25.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
--
|
18.96
|
42.25
|
50.85
|
41.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
--
|
--
|
-26.24
|
-38.90
|
-34.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
32.44
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
32.44
|
37.51
|
21.72
|
21.21
|
49.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
8.30
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
8.30
|
6.88
|
3.31
|
2.90
|
3.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
1.26
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
1.26
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
21.76
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
21.76
|
25.54
|
13.97
|
15.53
|
27.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,405
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sprott Inc (SII)
|
3,405
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|