Market cap
$34,555 Mln
Revenue (TTM)
$8,392 Mln
P/E Ratio
11
P/B Ratio
3.6
Div. Yield
0.5 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3,760.50
|
2,446.40
|
1,605.30
|
1,050.10
|
1,135.20
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,003.40
|
-1,179.90
|
-1,122.20
|
-1,601.80
|
-1,192.60
|
|||||
|
Cash from Financing Activities
|
--
|
-1,628.00
|
-1,005.90
|
-549.00
|
437.50
|
-623.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
2.61
|
2.01
|
0.77
|
0.34
|
-0.48
|
0.17
|
|||||
|
Cash EPS ($)
|
--
|
2.93
|
1.71
|
1.12
|
0.14
|
0.83
|
|||||
|
Adjusted Book Value ($)
|
--
|
7.08
|
5.58
|
4.90
|
4.63
|
5.14
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.11
|
1.99
|
1.30
|
0.83
|
0.89
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.12
|
1.12
|
0.41
|
0.19
|
0.11
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
27.56
|
11.42
|
4.97
|
-7.24
|
2.63
|
|||||
|
ROE (%)
|
34.08
|
31.55
|
14.70
|
7.01
|
-9.77
|
3.36
|
|||||
|
ROA (%)
|
23.01
|
20.92
|
8.89
|
3.99
|
-5.82
|
2.07
|
|||||
|
EBIT Margin (%)
|
52.91
|
46.47
|
29.75
|
18.34
|
5.06
|
6.00
|
|||||
|
Net Margin (%)
|
37.57
|
33.90
|
18.43
|
9.82
|
-17.52
|
8.51
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
38.16
|
0.39
|
0.21
|
0.23
|
0.33
|
-0.38
|
|||||
|
EBIT Growth (%)
|
89.34
|
117.63
|
97.00
|
344.60
|
12.19
|
-91.74
|
|||||
|
Net Profit Growth (%)
|
116.50
|
156.32
|
127.91
|
168.79
|
-373.60
|
-83.52
|
|||||
|
EPS Growth (%)
|
110.63
|
1.61
|
1.29
|
1.70
|
-3.78
|
-0.84
|
|||||
|
Book Value Growth (%)
|
31.20
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.99
|
14.00
|
12.01
|
17.95
|
-8.50
|
33.58
|
|||||
|
Price / Book Value
|
3.56
|
3.98
|
1.66
|
1.23
|
0.88
|
1.13
|
|||||
|
Dividend Yield (%)
|
0.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.79
|
7.33
|
4.56
|
5.30
|
7.66
|
10.04
|
|||||
|
Close Price ($)
|
23.62
|
28.16
|
9.27
|
6.05
|
4.09
|
5.81
|
|||||
|
High Price ($)
|
39.11
|
29.90
|
10.82
|
6.34
|
6.34
|
8.34
|
|||||
|
Low Price ($)
|
15.04
|
9.36
|
4.75
|
3.40
|
3.00
|
4.90
|
|||||
|
Market Cap ($ Cr)
|
34,555.19
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
0.09
|
0.21
|
0.37
|
0.45
|
0.26
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.03
|
0.00
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.89
|
2.35
|
1.91
|
2.47
|
2.30
|
2.63
|
|||||
|
Quick Ratio
|
1.95
|
1.37
|
0.74
|
0.79
|
0.87
|
1.08
|
|||||
|
Interest Coverage
|
81.90
|
40.06
|
30.33
|
11.27
|
2.56
|
2.18
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.55
|
1.17
|
0.88
|
1.13
|
2.88
|
3.45
|
|||||
|
Asset Turnover
|
0.61
|
0.62
|
0.48
|
0.41
|
0.33
|
0.24
|
|||||
|
Receivable days
|
--
|
3.30
|
3.31
|
6.34
|
9.99
|
12.24
|
|||||
|
Inventory Days
|
--
|
126.44
|
133.43
|
131.56
|
138.01
|
197.19
|
|||||
|
Payable days
|
--
|
10.33
|
11.00
|
13.77
|
12.84
|
15.68
|
|||||
|
Cash Conversion Cycle
|
--
|
119.41
|
125.74
|
124.13
|
135.15
|
193.74
|