Market cap
$45 Mln
Revenue (TTM)
$103 Mln
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Cashflow (€ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
16.58
|
11.16
|
11.74
|
5.75
|
0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-15.35
|
-13.17
|
-9.72
|
-16.87
|
-23.88
|
|||||
|
Cash from Financing Activities
|
--
|
-3.83
|
3.61
|
-4.17
|
6.90
|
12.41
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (€)
|
-0.30
|
-0.31
|
-0.21
|
-0.17
|
-0.17
|
-0.38
|
|||||
|
Cash EPS (€)
|
--
|
0.45
|
0.48
|
0.40
|
0.24
|
-0.14
|
|||||
|
Adjusted Book Value (€)
|
--
|
2.45
|
3.02
|
3.04
|
3.29
|
3.31
|
|||||
|
Dividend per Share (€)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (€)
|
--
|
0.65
|
0.46
|
0.51
|
0.27
|
0.01
|
|||||
|
Free Cash Flow per Share (€)
|
--
|
0.64
|
-0.08
|
0.09
|
-0.10
|
-0.16
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-10.30
|
-6.46
|
-5.03
|
-4.85
|
-13.99
|
|||||
|
ROE (%)
|
-12.61
|
-11.66
|
-7.18
|
-5.50
|
-5.13
|
-14.16
|
|||||
|
ROA (%)
|
-6.21
|
-7.71
|
-4.90
|
-3.69
|
-3.71
|
-9.66
|
|||||
|
EBIT Margin (%)
|
-4.44
|
-5.07
|
-3.87
|
-0.76
|
-1.11
|
-11.04
|
|||||
|
Net Margin (%)
|
-7.46
|
-7.65
|
-5.05
|
-4.10
|
-4.11
|
-12.88
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.79
|
0.02
|
0.09
|
0.10
|
0.45
|
-0.18
|
|||||
|
EBIT Growth (%)
|
10.61
|
-33.22
|
-456.84
|
24.65
|
85.39
|
67.49
|
|||||
|
Net Profit Growth (%)
|
-44.78
|
-54.05
|
-34.18
|
-10.10
|
53.62
|
66.66
|
|||||
|
EPS Growth (%)
|
-41.91
|
-0.46
|
-0.27
|
-0.01
|
0.56
|
0.84
|
|||||
|
Book Value Growth (%)
|
-12.56
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.12
|
0.14
|
0.08
|
0.11
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.08
|
0.10
|
0.05
|
0.01
|
0.00
|
|||||
|
Current Ratio
|
0.89
|
0.97
|
1.14
|
1.04
|
1.22
|
1.76
|
|||||
|
Quick Ratio
|
0.89
|
--
|
--
|
1.04
|
1.15
|
1.60
|
|||||
|
Interest Coverage
|
-5.25
|
-5.35
|
-1.43
|
-0.32
|
-0.96
|
-26.29
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.30
|
20.33
|
19.68
|
19.93
|
19.62
|
14.59
|
|||||
|
Asset Turnover
|
0.83
|
1.01
|
0.97
|
0.90
|
0.90
|
0.75
|
|||||
|
Receivable days
|
--
|
72.49
|
69.31
|
68.87
|
54.18
|
59.36
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
7.10
|
18.96
|
16.26
|
|||||
|
Payable days
|
--
|
34.40
|
40.90
|
49.58
|
26.67
|
47.91
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
28.41
|
26.40
|
46.47
|
27.71
|