Market cap
$785 Mln
Revenue (TTM)
$23 Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6.17
|
2.54
|
-6.88
|
-7.92
|
-19.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-68.66
|
-44.07
|
-33.49
|
--
|
10.58
|
|||||
|
Cash from Financing Activities
|
--
|
72.63
|
42.35
|
35.96
|
37.08
|
5.83
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.00
|
-0.02
|
-0.02
|
-0.20
|
-0.18
|
-0.12
|
|||||
|
Cash EPS ($)
|
--
|
-0.01
|
0.00
|
-0.19
|
-0.18
|
-0.11
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.11
|
3.39
|
3.81
|
3.59
|
3.73
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.03
|
0.02
|
-0.05
|
-0.05
|
-0.13
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.30
|
-0.26
|
-0.26
|
-0.25
|
-0.27
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.63
|
-0.59
|
-4.98
|
-5.02
|
-3.18
|
|||||
|
ROE (%)
|
0.21
|
-0.66
|
-0.63
|
-5.14
|
-5.06
|
-3.23
|
|||||
|
ROA (%)
|
0.19
|
-0.53
|
-0.48
|
-3.87
|
-3.88
|
-2.52
|
|||||
|
EBIT Margin (%)
|
33.59
|
25.18
|
-13.28
|
-1,018.70
|
-287.89
|
-442.11
|
|||||
|
Net Margin (%)
|
6.65
|
-26.46
|
-33.76
|
-877.82
|
-877.82
|
-439.81
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
82.28
|
0.55
|
2.31
|
-0.23
|
-0.23
|
19.54
|
|||||
|
EBIT Growth (%)
|
1,293.01
|
392.92
|
95.68
|
-78.07
|
49.68
|
-38.59
|
|||||
|
Net Profit Growth (%)
|
181.27
|
-21.08
|
87.25
|
-54.25
|
-54.25
|
0.49
|
|||||
|
EPS Growth (%)
|
135.63
|
0.11
|
0.89
|
-0.62
|
-0.44
|
0.24
|
|||||
|
Book Value Growth (%)
|
-7.51
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-219.64
|
-58.50
|
-7.52
|
-6.94
|
-19.33
|
|||||
|
Price / Book Value
|
1.06
|
1.30
|
0.36
|
0.39
|
0.36
|
0.63
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
58.30
|
134.00
|
127.29
|
-7.74
|
-23.68
|
-21.26
|
|||||
|
Close Price ($)
|
--
|
4.04
|
1.21
|
1.47
|
1.28
|
2.33
|
|||||
|
High Price ($)
|
--
|
4.49
|
2.21
|
2.66
|
3.00
|
4.97
|
|||||
|
Low Price ($)
|
--
|
1.20
|
1.16
|
1.18
|
1.27
|
2.11
|
|||||
|
Market Cap ($ Cr)
|
785.40
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.09
|
0.06
|
--
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Current Ratio
|
4.80
|
4.88
|
1.52
|
1.44
|
1.44
|
2.35
|
|||||
|
Quick Ratio
|
4.80
|
--
|
--
|
--
|
--
|
2.35
|
|||||
|
Interest Coverage
|
1.75
|
0.48
|
-0.17
|
-16.88
|
-4.77
|
-27.55
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Sep-23 | Dec-22 | Sep-22 | Dec-21 | Sep-21 | Dec-20 | Sep-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.23
|
55.04
|
33.55
|
123.39
|
30.54
|
35.80
|
|||||
|
Asset Turnover
|
0.03
|
0.02
|
0.01
|
0.00
|
0.00
|
0.01
|
|||||
|
Receivable days
|
--
|
140.17
|
129.26
|
281.13
|
140.38
|
130.76
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Payable days
|
--
|
416.14
|
402.70
|
1,470.68
|
1,493.56
|
1,269.01
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-1,353.17
|
-1,138.25
|