Market cap
$795 Mln
Revenue (TTM)
$23 Mln
P/E Ratio
--
P/B Ratio
1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -6.21 | 76.09 | 82.28 | 103.34 | -- |
| EBIT | -5.73 | 177.51 | 1,293.01 | 38.43 | 27.10 |
| Net Profit | 0.68 | 315.08 | 181.27 | 28.47 | 17.64 |
| EPS | 1.39 | 253.30 | 135.63 | 26.95 | 15.14 |
| Book Value | -- | -- | -8.01 | -5.81 | 290.16 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -- | -- | 33.59 | 25.18 | -13.28 |
| Net Margin
| -- | -- | 6.65 | -- | -- |
| Return on equity
| -- | -- | 0.21 | -0.66 | -0.63 |
| Return on Capital
| -- | -- | -- | -0.63 | -0.59 |
| Return on Assets
| -- | -- | 0.19 | -0.53 | -0.48 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.09 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
--
|
-0.63
|
-0.59
|
-4.98
|
-5.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.21
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
0.21
|
-0.66
|
-0.63
|
-5.14
|
-5.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
0.19
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
0.19
|
-0.53
|
-0.48
|
-3.87
|
-3.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
33.59
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
33.59
|
25.18
|
-13.28
|
-1,018.70
|
-287.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
6.65
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
6.65
|
-26.46
|
-33.76
|
-877.82
|
-877.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
82.28
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
82.28
|
0.55
|
2.31
|
-0.23
|
-0.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
1,293.01
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
1,293.01
|
392.92
|
95.68
|
-78.07
|
49.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
181.27
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
181.27
|
-21.08
|
87.25
|
-54.25
|
-54.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
135.63
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
135.63
|
0.11
|
0.89
|
-0.62
|
-0.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-7.51
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
-7.51
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
--
|
0.00
|
0.09
|
0.06
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
--
|
0.00
|
0.00
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.80
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
4.80
|
4.88
|
1.52
|
1.44
|
1.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
4.80
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
4.80
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
1.75
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
1.75
|
0.48
|
-0.17
|
-16.88
|
-4.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
40.23
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
40.23
|
55.04
|
33.55
|
123.39
|
30.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.03
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
0.03
|
0.02
|
0.01
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
--
|
140.17
|
129.26
|
281.13
|
140.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
--
|
--
|
--
|
--
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
--
|
416.14
|
402.70
|
1,470.68
|
1,493.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
--
|
--
|
--
|
--
|
-1,353.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
--
|
-219.64
|
-58.50
|
-7.52
|
-6.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.02
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
1.02
|
1.30
|
0.36
|
0.39
|
0.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
56.16
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
56.16
|
134.00
|
127.29
|
-7.74
|
-23.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
795
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Sep-23
|
|---|---|---|---|---|---|
|
Gold Royalty (GROY)
|
795
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|