Market cap
$162 Mln
Revenue (TTM)
$9 Mln
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-23.86
|
-11.83
|
-18.77
|
-16.35
|
-22.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.85
|
-0.02
|
-0.38
|
0.77
|
-3.31
|
|||||
|
Cash from Financing Activities
|
--
|
108.97
|
15.03
|
14.45
|
-0.05
|
46.27
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-1.08
|
-0.79
|
-4.26
|
-12.47
|
-20.26
|
-10.35
|
|||||
|
Cash EPS (CA$)
|
--
|
-0.78
|
-4.09
|
-12.00
|
-19.69
|
-10.15
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
3.31
|
1.42
|
0.22
|
8.09
|
22.31
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
-0.82
|
-3.64
|
-9.92
|
-11.97
|
-14.05
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-0.85
|
-3.69
|
-10.18
|
-12.04
|
-14.19
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-45.10
|
-438.29
|
-369.25
|
-117.64
|
-81.81
|
|||||
|
ROE (%)
|
-26.44
|
-45.41
|
-551.84
|
-412.48
|
-120.32
|
-83.58
|
|||||
|
ROA (%)
|
-19.27
|
-41.19
|
-149.78
|
-205.60
|
-97.46
|
-65.85
|
|||||
|
EBIT Margin (%)
|
-396.48
|
-268.92
|
-224.65
|
-344.95
|
-353.81
|
-273.30
|
|||||
|
Net Margin (%)
|
-358.85
|
-297.25
|
-211.51
|
-360.22
|
-363.63
|
-229.70
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.31
|
0.18
|
0.00
|
-0.14
|
0.08
|
0.62
|
|||||
|
EBIT Growth (%)
|
-129.54
|
-41.06
|
34.81
|
15.97
|
-39.57
|
-140.28
|
|||||
|
Net Profit Growth (%)
|
-147.62
|
-65.60
|
41.23
|
14.62
|
-70.67
|
-102.14
|
|||||
|
EPS Growth (%)
|
66.17
|
0.82
|
0.66
|
0.38
|
-0.96
|
-0.15
|
|||||
|
Book Value Growth (%)
|
38.64
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.09
|
2.15
|
0.04
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.03
|
1.10
|
0.02
|
0.00
|
|||||
|
Current Ratio
|
29.62
|
21.63
|
1.73
|
0.90
|
4.04
|
4.99
|
|||||
|
Quick Ratio
|
27.54
|
20.79
|
1.44
|
0.69
|
3.72
|
4.49
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-17.91
|
-3.16
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.42
|
13.47
|
8.74
|
9.91
|
29.69
|
22.64
|
|||||
|
Asset Turnover
|
0.05
|
0.14
|
0.71
|
0.57
|
0.27
|
0.29
|
|||||
|
Receivable days
|
--
|
38.15
|
34.04
|
81.02
|
92.59
|
62.35
|
|||||
|
Inventory Days
|
--
|
154.86
|
110.67
|
107.87
|
119.17
|
191.47
|
|||||
|
Payable days
|
--
|
36.39
|
66.13
|
81.78
|
29.86
|
48.72
|
|||||
|
Cash Conversion Cycle
|
--
|
156.62
|
78.59
|
107.10
|
181.90
|
205.09
|