Market cap
$742 Mln
Revenue (TTM)
$62 Mln
P/E Ratio
62.5
P/B Ratio
1.7
Div. Yield
1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 14.88 | 19.42 | 6.99 | 28.68 | 101.14 |
| EBIT | 16.48 | 17.65 | -39.22 | 49.86 | 50.93 |
| Net Profit | 18.08 | 14.99 | -53.86 | 41.29 | 42.56 |
| EPS | 18.07 | 14.98 | -55.10 | -- | -- |
| Book Value | -- | -- | -0.47 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 36.86 | 30.33 | 35.50 | 62.09 | 62.37 |
| Net Margin
| -- | -- | 19.95 | -- | -- |
| Return on equity
| 3.79 | 2.98 | 3.29 | 6.75 | 8.16 |
| Return on Capital
| 3.42 | 2.71 | -- | 6.36 | 6.74 |
| Return on Assets
| 3.38 | 2.68 | 2.92 | 6.24 | 6.85 |
| Debt to Equity (x)
| -- | -- | 0.12 | 0.03 | 0.09 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
--
|
6.36
|
6.74
|
-2.84
|
1.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3.29
Higher than Peers by 18.88
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
3.29
|
6.75
|
8.16
|
-3.53
|
1.29
|
|
Peer Median
|
-15.59
|
--
|
--
|
--
|
--
|
ROA
2.92
Higher than Peers by 11.87
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
2.92
|
6.24
|
6.85
|
-2.95
|
1.18
|
|
Peer Median
|
-8.95
|
--
|
--
|
--
|
--
|
EBIT Margin
35.50
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
35.50
|
62.09
|
62.37
|
-13.86
|
19.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
19.95
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
19.95
|
41.84
|
45.90
|
-22.75
|
7.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.99
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
6.99
|
0.11
|
0.51
|
0.37
|
0.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-39.22
Lower than Peers by 49.48
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
-39.22
|
10.81
|
778.94
|
-195.16
|
52.18
|
|
Peer Median
|
10.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
-53.86
Lower than Peers by 68.18
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
-53.86
|
1.49
|
404.42
|
-491.46
|
-6.71
|
|
Peer Median
|
14.31
|
--
|
--
|
--
|
--
|
EPS Growth
-55.10
Lower than Peers by 92.15
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
-55.10
|
-0.07
|
3.42
|
--
|
--
|
|
Peer Median
|
37.05
|
--
|
--
|
--
|
--
|
Book Value Growth
1.25
Lower than Peers by 6.81
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
1.25
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.05
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.12
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
0.12
|
0.03
|
0.09
|
0.38
|
0.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
8.55
Higher than Peers by 6.52
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
8.55
|
12.46
|
6.30
|
5.50
|
4.06
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
8.55
Higher than Peers by 6.85
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
8.55
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.70
|
--
|
--
|
--
|
--
|
Interest Coverage
15.09
Higher than Peers by 15.61
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
15.09
|
31.03
|
13.13
|
-2.58
|
2.45
|
|
Peer Median
|
-0.52
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
22.73
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
22.73
|
13.71
|
26.19
|
55.31
|
22.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.15
Higher than Peers by 0.15
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
0.15
|
0.15
|
0.15
|
0.13
|
0.15
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
--
|
68.00
|
114.75
|
131.59
|
86.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
--
|
42.32
|
51.58
|
54.37
|
46.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
62.50
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
62.50
|
26.99
|
31.31
|
-70.54
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.72
Lower than Peers by 2.96
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
1.72
|
1.75
|
2.18
|
2.29
|
--
|
|
Peer Median
|
4.68
|
--
|
--
|
--
|
--
|
Dividend Yield
1.03
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
1.03
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
16.68
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
16.68
|
12.00
|
14.86
|
72.47
|
0.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
742
Higher than Peers by 615
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Maverix Metals (MMX)
|
742
|
--
|
--
|
--
|
--
|
|
Peer Median
|
127
|
--
|
--
|
--
|
--
|