Market cap
$742 Mln
Revenue (TTM)
$62 Mln
P/E Ratio
62.5
P/B Ratio
1.7
Div. Yield
1 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
43.20
|
33.00
|
21.19
|
16.73
|
5.39
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-19.30
|
-0.63
|
-76.28
|
-27.89
|
-31.51
|
|||||
|
Cash from Financing Activities
|
--
|
-14.60
|
-29.55
|
56.05
|
1.28
|
17.72
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.08
|
0.16
|
0.17
|
-0.07
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.28
|
0.31
|
0.05
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.50
|
2.51
|
2.23
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.29
|
0.24
|
0.20
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.25
|
0.13
|
-0.49
|
--
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.36
|
6.74
|
-2.84
|
1.18
|
2.12
|
|||||
|
ROE (%)
|
3.29
|
6.75
|
8.16
|
-3.53
|
1.29
|
2.25
|
|||||
|
ROA (%)
|
2.92
|
6.24
|
6.85
|
-2.95
|
1.18
|
2.07
|
|||||
|
EBIT Margin (%)
|
35.50
|
62.09
|
62.37
|
-13.86
|
19.96
|
21.12
|
|||||
|
Net Margin (%)
|
19.95
|
41.84
|
45.90
|
-22.75
|
7.96
|
13.74
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.99
|
0.11
|
0.51
|
0.37
|
0.61
|
7.88
|
|||||
|
EBIT Growth (%)
|
-39.22
|
10.81
|
778.94
|
-195.16
|
52.18
|
153.53
|
|||||
|
Net Profit Growth (%)
|
-53.86
|
1.49
|
404.42
|
-491.46
|
-6.71
|
134.46
|
|||||
|
EPS Growth (%)
|
-55.10
|
-0.07
|
3.42
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
1.25
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
62.50
|
26.99
|
31.31
|
-70.54
|
--
|
--
|
|||||
|
Price / Book Value
|
1.72
|
1.75
|
2.18
|
2.29
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
1.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.68
|
12.00
|
14.86
|
72.47
|
0.66
|
0.38
|
|||||
|
Close Price ($)
|
3.35
|
4.36
|
5.46
|
5.09
|
0.05
|
0.04
|
|||||
|
High Price ($)
|
5.45
|
6.40
|
6.00
|
5.50
|
0.07
|
0.05
|
|||||
|
Low Price ($)
|
3.06
|
3.91
|
2.51
|
0.05
|
0.03
|
0.03
|
|||||
|
Market Cap ($ Cr)
|
741.59
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.03
|
0.09
|
0.38
|
0.08
|
0.11
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
8.55
|
12.46
|
6.30
|
5.50
|
4.06
|
4.50
|
|||||
|
Quick Ratio
|
8.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
15.09
|
31.03
|
13.13
|
-2.58
|
2.45
|
6.39
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.73
|
13.71
|
26.19
|
55.31
|
22.94
|
39.54
|
|||||
|
Asset Turnover
|
0.15
|
0.15
|
0.15
|
0.13
|
0.15
|
0.15
|
|||||
|
Receivable days
|
--
|
68.00
|
114.75
|
131.59
|
86.73
|
98.50
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
42.32
|
51.58
|
54.37
|
46.38
|
120.68
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|