Market cap
$15 Mln
Revenue (TTM)
$6 Mln
P/E Ratio
8.9
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.78
|
-0.23
|
-2.49
|
-2.07
|
-3.30
|
-2.63
|
|||||
|
Cash Flow from Investing Activities
|
6.24
|
2.78
|
-6.07
|
-1.33
|
-1.64
|
3.36
|
|||||
|
Cash from Financing Activities
|
-1.05
|
--
|
1.92
|
6.06
|
17.95
|
-0.59
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.17
|
0.26
|
-0.81
|
0.12
|
-2.00
|
-0.02
|
|||||
|
Cash EPS ($)
|
0.17
|
0.21
|
-0.78
|
0.06
|
-1.78
|
-0.01
|
|||||
|
Adjusted Book Value ($)
|
2.97
|
2.64
|
2.38
|
2.97
|
4.25
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.17
|
-0.02
|
-0.24
|
-0.30
|
-1.08
|
-0.06
|
|||||
|
Free Cash Flow per Share ($)
|
-0.20
|
-0.20
|
-0.24
|
-0.30
|
-0.79
|
-0.06
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
5.57
|
9.67
|
-35.19
|
3.98
|
-44.50
|
-9.06
|
|||||
|
ROE (%)
|
6.21
|
10.34
|
-36.96
|
4.77
|
-101.22
|
314.98
|
|||||
|
ROA (%)
|
4.89
|
8.63
|
-25.61
|
2.16
|
-21.73
|
-5.22
|
|||||
|
EBIT Margin (%)
|
142.34
|
353.78
|
-1,109,899.07
|
-97.89
|
-375.14
|
48.96
|
|||||
|
Net Margin (%)
|
143.82
|
476.21
|
-1,111,083.69
|
25.94
|
-566.12
|
-140.44
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.22
|
746.65
|
-1.00
|
1.87
|
0.74
|
-0.95
|
|||||
|
EBIT Growth (%)
|
-10.69
|
123.83
|
-175.89
|
25.21
|
-1,430.04
|
104.00
|
|||||
|
Net Profit Growth (%)
|
-32.97
|
132.04
|
-1,142.38
|
113.13
|
-599.73
|
89.86
|
|||||
|
EPS Growth (%)
|
-0.33
|
1.32
|
-8.05
|
1.06
|
-104.05
|
1.00
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.22
|
4.81
|
-1.42
|
13.46
|
-1.92
|
-96.98
|
|||||
|
Price / Book Value
|
0.31
|
0.47
|
0.48
|
0.52
|
0.91
|
-95.01
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-7.04
|
-9.23
|
2.46
|
6.54
|
1.66
|
116.48
|
|||||
|
Close Price ($)
|
0.91
|
1.25
|
1.15
|
1.55
|
77.00
|
37.00
|
|||||
|
High Price ($)
|
1.68
|
1.74
|
2.19
|
87.80
|
290.40
|
75.20
|
|||||
|
Low Price ($)
|
0.65
|
0.98
|
0.89
|
1.46
|
22.40
|
10.40
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.13
|
0.09
|
0.04
|
0.06
|
0.42
|
-11.13
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.03
|
0.02
|
0.03
|
0.05
|
-10.82
|
|||||
|
Current Ratio
|
5.08
|
6.86
|
8.03
|
2.30
|
1.58
|
0.55
|
|||||
|
Quick Ratio
|
--
|
--
|
8.03
|
2.30
|
1.58
|
0.54
|
|||||
|
Interest Coverage
|
--
|
28.96
|
-586.20
|
-70.41
|
-279.35
|
0.26
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.02
|
1.02
|
657.96
|
0.95
|
3.41
|
27.06
|
|||||
|
Asset Turnover
|
0.03
|
0.02
|
0.00
|
0.08
|
0.04
|
0.04
|
|||||
|
Receivable days
|
11.84
|
3.47
|
8,302.66
|
3.90
|
34.69
|
55.76
|
|||||
|
Inventory Days
|
--
|
--
|
0.07
|
4.68
|
70.84
|
153.52
|
|||||
|
Payable days
|
30.69
|
327.31
|
65.80
|
89.23
|
911.11
|
1,467.77
|
|||||
|
Cash Conversion Cycle
|
--
|
-323.84
|
8,236.93
|
-80.65
|
-805.59
|
-1,258.49
|