Market cap
$15 Mln
Revenue (TTM)
$6 Mln
P/E Ratio
8.9
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 44.59 | 121.96 | -26.09 | 14.97 |
| EBIT | -- | 23.80 | -10.69 | 37.28 | 42.33 |
| Net Profit | -- | 21.49 | -32.97 | 30.82 | 32.33 |
| EPS | -- | 21.48 | -32.97 | 14.82 | 61.94 |
| Book Value | -- | -- | 12.23 | 0.00 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-25 | Dec-24 | Dec-23 |
| EBIT-Margin
| -369,800.98 | -221,975.20 | 142.34 | 353.78 | -1,109,899.07 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -6.80 | -23.37 | 6.21 | 10.34 | -36.96 |
| Return on Capital
| -6.65 | -12.09 | 5.57 | 9.67 | -35.19 |
| Return on Assets
| -4.03 | -6.33 | 4.89 | 8.63 | -25.61 |
| Debt to Equity (x)
| -- | -- | 0.13 | 0.09 | 0.04 |
Profitability
ROCE
5.57
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
5.57
|
9.67
|
-35.19
|
3.98
|
-44.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
6.21
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
6.21
|
10.34
|
-36.96
|
4.77
|
-101.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
4.89
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
4.89
|
8.63
|
-25.61
|
2.16
|
-21.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
142.34
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
142.34
|
353.78
|
-1,109,899.07
|
-97.89
|
-375.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
143.82
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
143.82
|
476.21
|
-1,111,083.69
|
25.94
|
-566.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
1.22
--
Year on year growth in net sales
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
1.22
|
746.65
|
-1.00
|
1.87
|
0.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-10.69
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
-10.69
|
123.83
|
-175.89
|
25.21
|
-1,430.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-32.97
--
Year on year growth in profit after tax
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
-32.97
|
132.04
|
-1,142.38
|
113.13
|
-599.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-0.33
--
Year on year growth in earnings per share
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
-0.33
|
1.32
|
-8.05
|
1.06
|
-104.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.13
--
Total debt / Net worth
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
0.13
|
0.09
|
0.04
|
0.06
|
0.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
0.04
|
0.03
|
0.02
|
0.03
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.08
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
5.08
|
6.86
|
8.03
|
2.30
|
1.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
--
|
--
|
8.03
|
2.30
|
1.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
--
|
28.96
|
-586.20
|
-70.41
|
-279.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.02
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
6.02
|
1.02
|
657.96
|
0.95
|
3.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.03
--
Sales / Average Total Assets
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
0.03
|
0.02
|
0.00
|
0.08
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
11.84
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
11.84
|
3.47
|
8,302.66
|
3.90
|
34.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
--
|
--
|
0.07
|
4.68
|
70.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
30.69
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
30.69
|
327.31
|
65.80
|
89.23
|
911.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
--
|
-323.84
|
8,236.93
|
-80.65
|
-805.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.22
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
5.22
|
4.81
|
-1.42
|
13.46
|
-1.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.31
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
0.31
|
0.47
|
0.48
|
0.52
|
0.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-7.04
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TDH Holdings - ADR
|
-7.04
|
-9.23
|
2.46
|
6.54
|
1.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|