Market cap
$1,723 Mln
Revenue (TTM)
$279 Mln
P/E Ratio
19.9
P/B Ratio
3.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.51 | 25.92 | 24.43 | -- | -- |
| EBIT | 8.02 | 12.97 | 14.26 | 96.35 | 88.06 |
| Net Profit | 46.41 | -68.24 | -0.29 | 67.42 | 73.06 |
| EPS | 45.39 | -68.69 | 1.46 | 63.77 | 57.63 |
| Book Value | -- | -- | 49.70 | 33.11 | 27.82 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 39.70 | 39.70 | 48.71 | 49.96 | 29.44 |
| Net Margin
| -- | -- | 30.69 | -- | -- |
| Return on equity
| 11.68 | -14.77 | 19.04 | 34.47 | 11.48 |
| Return on Capital
| 10.91 | -14.11 | -- | 32.09 | 9.17 |
| Return on Assets
| 9.74 | -13.94 | 17.05 | 28.71 | 8.64 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.18 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
--
|
32.09
|
9.17
|
-8.52
|
-44.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
19.04
Higher than Peers by 34.63
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
19.04
|
34.47
|
11.48
|
-10.91
|
-49.40
|
|
Peer Median
|
-15.59
|
--
|
--
|
--
|
--
|
ROA
17.05
Higher than Peers by 26.00
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
17.05
|
28.71
|
8.64
|
-8.12
|
-41.40
|
|
Peer Median
|
-8.95
|
--
|
--
|
--
|
--
|
EBIT Margin
48.71
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
48.71
|
49.96
|
29.44
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
30.69
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
30.69
|
46.76
|
71.94
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
24.43
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
24.43
|
4.74
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
14.26
Higher than Peers by 4.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
14.26
|
873.51
|
155.46
|
66.44
|
-55.68
|
|
Peer Median
|
10.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
-0.29
Lower than Peers by 14.61
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
-0.29
|
272.90
|
237.50
|
62.04
|
-32.16
|
|
Peer Median
|
14.31
|
--
|
--
|
--
|
--
|
EPS Growth
1.46
Lower than Peers by 35.59
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
1.46
|
2.86
|
1.97
|
0.54
|
0.09
|
|
Peer Median
|
37.05
|
--
|
--
|
--
|
--
|
Book Value Growth
26.05
Higher than Peers by 18.00
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
26.05
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.05
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
--
|
0.00
|
0.18
|
0.33
|
0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
0.00
|
0.00
|
0.05
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.89
Higher than Peers by 2.86
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
4.89
|
3.45
|
3.03
|
18.00
|
10.36
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
3.68
Higher than Peers by 1.98
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
3.68
|
2.49
|
1.94
|
18.00
|
--
|
|
Peer Median
|
1.70
|
--
|
--
|
--
|
--
|
Interest Coverage
40.90
Higher than Peers by 41.42
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
40.90
|
55.16
|
3.81
|
-855.52
|
-2,024.53
|
|
Peer Median
|
-0.52
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.06
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
5.06
|
6.52
|
37.15
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.56
Higher than Peers by 0.56
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
0.56
|
0.61
|
0.12
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
--
|
23.74
|
111.07
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
--
|
164.16
|
483.94
|
27.68
|
-3.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
--
|
15.64
|
103.54
|
50,769.75
|
8,434.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
--
|
172.26
|
491.48
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.91
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
19.91
|
8.25
|
29.18
|
-37.39
|
-24.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
3.71
Lower than Peers by 0.97
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
3.71
|
2.40
|
3.30
|
3.17
|
9.68
|
|
Peer Median
|
4.68
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.50
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
9.50
|
5.87
|
61.88
|
-33.09
|
-19.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,723
Higher than Peers by 1,596
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SilverCrest Metals (SILV)
|
1,723
|
--
|
--
|
--
|
--
|
|
Peer Median
|
127
|
--
|
--
|
--
|
--
|