Market cap
$1,723 Mln
Revenue (TTM)
$279 Mln
P/E Ratio
19.9
P/B Ratio
3.7
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
161.16
|
-5.06
|
-32.85
|
-66.69
|
-41.51
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-65.77
|
-119.10
|
-21.88
|
-0.43
|
|||||
|
Cash from Financing Activities
|
--
|
-54.13
|
-48.54
|
190.59
|
136.01
|
93.67
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.58
|
0.79
|
0.21
|
-0.21
|
-0.46
|
-0.51
|
|||||
|
Cash EPS ($)
|
--
|
0.94
|
0.22
|
-0.21
|
-0.46
|
-0.51
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.72
|
1.82
|
2.49
|
1.16
|
1.06
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.10
|
-0.03
|
-0.31
|
-0.52
|
-0.47
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.74
|
-0.48
|
-1.42
|
-0.69
|
-0.48
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
32.09
|
9.17
|
-8.52
|
-44.00
|
-59.31
|
|||||
|
ROE (%)
|
19.04
|
34.47
|
11.48
|
-10.91
|
-49.40
|
-59.50
|
|||||
|
ROA (%)
|
17.05
|
28.71
|
8.64
|
-8.12
|
-41.40
|
-57.51
|
|||||
|
EBIT Margin (%)
|
48.71
|
49.96
|
29.44
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
30.69
|
46.76
|
71.94
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.43
|
4.74
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
14.26
|
873.51
|
155.46
|
66.44
|
-55.68
|
-806.13
|
|||||
|
Net Profit Growth (%)
|
-0.29
|
272.90
|
237.50
|
62.04
|
-32.16
|
-970.75
|
|||||
|
EPS Growth (%)
|
1.46
|
2.86
|
1.97
|
0.54
|
0.09
|
-7.87
|
|||||
|
Book Value Growth (%)
|
26.05
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.91
|
8.25
|
29.18
|
-37.39
|
-24.05
|
-13.20
|
|||||
|
Price / Book Value
|
3.71
|
2.40
|
3.30
|
3.17
|
9.68
|
6.38
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.50
|
5.87
|
61.88
|
-33.09
|
-19.53
|
-11.70
|
|||||
|
Close Price ($)
|
9.25
|
6.55
|
6.00
|
7.91
|
11.18
|
6.74
|
|||||
|
High Price ($)
|
10.27
|
7.56
|
10.13
|
12.88
|
11.45
|
7.94
|
|||||
|
Low Price ($)
|
4.27
|
4.16
|
4.58
|
6.60
|
3.28
|
2.76
|
|||||
|
Market Cap ($ Cr)
|
1,723.13
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.18
|
0.33
|
0.20
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.05
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
4.89
|
3.45
|
3.03
|
18.00
|
10.36
|
22.03
|
|||||
|
Quick Ratio
|
3.68
|
2.49
|
1.94
|
18.00
|
--
|
22.03
|
|||||
|
Interest Coverage
|
40.90
|
55.16
|
3.81
|
-855.52
|
-2,024.53
|
-995.36
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.06
|
6.52
|
37.15
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.56
|
0.61
|
0.12
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
23.74
|
111.07
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
164.16
|
483.94
|
27.68
|
-3.19
|
-5.28
|
|||||
|
Payable days
|
--
|
15.64
|
103.54
|
50,769.75
|
8,434.82
|
9,464.71
|
|||||
|
Cash Conversion Cycle
|
--
|
172.26
|
491.48
|
--
|
--
|
--
|