Market cap
$14,075 Mln
Revenue (TTM)
$26,477 Mln
P/E Ratio
32.7
P/B Ratio
6.9
Div. Yield
4.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 19.49 | 10.82 | 9.02 | 13.32 | 15.90 |
| EBIT | 68.68 | 3.97 | 23.97 | 35.31 | 54.27 |
| Net Profit | 94.18 | 2.88 | 34.64 | 107.00 | 49.35 |
| EPS | 95.23 | 1.47 | 18.30 | 119.37 | 81.37 |
| Book Value | -- | -- | -89.91 | 11.88 | 2.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 25.91 | 13.81 | 29.07 | 30.08 | 21.44 |
| Net Margin
| -- | -- | 18.94 | -- | -- |
| Return on equity
| 34.59 | 16.23 | 37.13 | 39.55 | 25.07 |
| Return on Capital
| 8.24 | 4.11 | -- | 10.24 | 6.37 |
| Return on Assets
| 6.38 | 3.10 | 6.17 | 7.76 | 4.83 |
| Debt to Equity (x)
| -- | -- | 0.24 | 2.82 | 2.91 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
--
|
10.24
|
6.37
|
8.12
|
-3.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
37.13
Lower than Peers by 184.68
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
37.13
|
39.55
|
25.07
|
39.16
|
-18.44
|
|
Peer Median
|
221.81
|
--
|
--
|
--
|
--
|
ROA
6.17
Higher than Peers by 0.61
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
6.17
|
7.76
|
4.83
|
6.53
|
-2.91
|
|
Peer Median
|
5.56
|
--
|
--
|
--
|
--
|
EBIT Margin
29.07
Higher than Peers by 11.66
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
29.07
|
30.08
|
21.44
|
26.20
|
-8.64
|
|
Peer Median
|
17.41
|
--
|
--
|
--
|
--
|
Net Margin
18.94
Higher than Peers by 8.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
18.94
|
20.07
|
12.76
|
18.67
|
-13.08
|
|
Peer Median
|
10.52
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.02
Higher than Peers by 4.84
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
9.02
|
0.03
|
0.09
|
0.58
|
0.08
|
|
Peer Median
|
4.18
|
--
|
--
|
--
|
--
|
EBIT Growth
23.97
Higher than Peers by 21.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
23.97
|
44.56
|
-10.66
|
579.03
|
-39,800.00
|
|
Peer Median
|
2.97
|
--
|
--
|
--
|
--
|
Net Profit Growth
34.64
Higher than Peers by 38.87
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
34.64
|
62.13
|
-25.39
|
325.32
|
-289.89
|
|
Peer Median
|
-4.23
|
--
|
--
|
--
|
--
|
EPS Growth
18.30
Higher than Peers by 17.24
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
18.30
|
-0.84
|
6.58
|
3.21
|
-2.91
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
Book Value Growth
15.14
Higher than Peers by 26.82
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
15.14
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-11.68
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.24
Lower than Peers by 0.48
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
0.24
|
2.82
|
2.91
|
2.96
|
5.03
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.32
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
0.32
|
0.69
|
0.36
|
0.63
|
0.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.21
Higher than Peers by 0.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
1.21
|
0.91
|
0.99
|
0.69
|
0.70
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
Quick Ratio
1.20
Higher than Peers by 0.35
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
1.20
|
0.91
|
0.99
|
0.69
|
0.69
|
|
Peer Median
|
0.86
|
--
|
--
|
--
|
--
|
Interest Coverage
24.88
Higher than Peers by 20.85
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
24.88
|
22.59
|
16.11
|
14.89
|
-2.93
|
|
Peer Median
|
4.04
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.84
Lower than Peers by 11.87
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
3.84
|
4.40
|
5.14
|
3.45
|
8.03
|
|
Peer Median
|
15.72
|
--
|
--
|
--
|
--
|
Asset Turnover
0.33
Lower than Peers by 0.15
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
0.33
|
0.39
|
0.38
|
0.35
|
0.22
|
|
Peer Median
|
0.48
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
--
|
17.14
|
15.16
|
15.59
|
21.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
--
|
1.43
|
1.55
|
1.64
|
2.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
--
|
24.52
|
26.06
|
27.89
|
31.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Huazhu Group - ADR
|
--
|
-5.95
|
-9.35
|
-10.66
|
-7.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|