Market cap
$263 Mln
Revenue (TTM)
$23 Mln
P/E Ratio
--
P/B Ratio
5.5
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.81
|
1.96
|
-6.54
|
-0.37
|
12.29
|
21.85
|
|||||
|
Cash Flow from Investing Activities
|
-9.11
|
0.49
|
4.78
|
-0.16
|
-5.59
|
-27.42
|
|||||
|
Cash from Financing Activities
|
7.15
|
-0.38
|
1.92
|
--
|
-6.24
|
3.43
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.24
|
-0.13
|
-0.02
|
0.00
|
-0.08
|
-0.67
|
|||||
|
Cash EPS ($)
|
-0.22
|
-0.11
|
0.00
|
0.02
|
-0.06
|
-0.62
|
|||||
|
Adjusted Book Value ($)
|
0.43
|
0.67
|
0.60
|
0.61
|
0.61
|
0.70
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.01
|
0.02
|
-0.06
|
0.00
|
0.12
|
0.22
|
|||||
|
Free Cash Flow per Share ($)
|
0.01
|
0.02
|
-0.07
|
-0.01
|
0.12
|
0.21
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-47.58
|
-20.82
|
-2.80
|
-0.55
|
-11.60
|
-63.54
|
|||||
|
ROE (%)
|
-47.59
|
-20.82
|
-2.80
|
-0.55
|
-12.64
|
-71.10
|
|||||
|
ROA (%)
|
-37.65
|
-17.94
|
-2.46
|
-0.49
|
-10.49
|
-58.88
|
|||||
|
EBIT Margin (%)
|
-172.01
|
-132.89
|
-50.35
|
-8.85
|
-229.05
|
-1,568.65
|
|||||
|
Net Margin (%)
|
-163.23
|
-133.16
|
-48.16
|
-8.93
|
-228.43
|
-1,582.18
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.70
|
1.82
|
-0.08
|
0.05
|
-0.14
|
-0.22
|
|||||
|
EBIT Growth (%)
|
-119.68
|
-644.91
|
-423.91
|
95.93
|
87.47
|
-12,534.52
|
|||||
|
Net Profit Growth (%)
|
-108.04
|
-680.28
|
-396.82
|
95.89
|
87.61
|
-83.32
|
|||||
|
EPS Growth (%)
|
-0.85
|
-6.75
|
-3.97
|
0.96
|
0.88
|
-0.45
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-13.20
|
-12.50
|
-176.72
|
-641.36
|
-59.40
|
-2.16
|
|||||
|
Price / Book Value
|
7.51
|
2.46
|
5.01
|
3.57
|
7.99
|
2.08
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-13.43
|
-14.54
|
942.54
|
134.65
|
-78.78
|
-200.57
|
|||||
|
Close Price ($)
|
3.20
|
1.64
|
2.99
|
2.18
|
4.91
|
1.45
|
|||||
|
High Price ($)
|
3.38
|
4.89
|
4.99
|
6.13
|
29.00
|
4.21
|
|||||
|
Low Price ($)
|
0.49
|
0.73
|
1.91
|
0.98
|
1.30
|
0.72
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.17
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.08
|
|||||
|
Current Ratio
|
0.92
|
3.30
|
2.26
|
5.28
|
2.83
|
3.44
|
|||||
|
Quick Ratio
|
--
|
--
|
3.80
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
-28.98
|
-5.81
|
-81.90
|
-66.02
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
42.66
|
140.33
|
204.57
|
218.35
|
69.32
|
524.04
|
|||||
|
Asset Turnover
|
0.23
|
0.13
|
0.05
|
0.06
|
0.05
|
0.04
|
|||||
|
Receivable days
|
228.91
|
388.64
|
806.54
|
519.08
|
1,242.13
|
2,456.31
|
|||||
|
Inventory Days
|
--
|
-327.84
|
-954.51
|
--
|
--
|
53.09
|
|||||
|
Payable days
|
33.60
|
79.66
|
678.39
|
658.84
|
140.31
|
0.03
|
|||||
|
Cash Conversion Cycle
|
--
|
-18.85
|
-826.36
|
--
|
--
|
2,509.37
|