Market cap
$263 Mln
Revenue (TTM)
$23 Mln
P/E Ratio
--
P/B Ratio
5.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 153.91 | 69.72 | 64.01 | 31.83 |
| EBIT | -- | -- | -119.68 | -537.49 | 9.35 |
| Net Profit | -- | -346.86 | -108.04 | -528.45 | 9.71 |
| EPS | -- | -276.35 | -84.82 | -510.53 | 10.38 |
| Book Value | -- | -- | -36.19 | -11.39 | -9.41 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-25 | Dec-24 | Dec-23 |
| EBIT-Margin
| -118.42 | -118.63 | -172.01 | -132.89 | -50.35 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -23.74 | -16.88 | -47.59 | -20.82 | -2.80 |
| Return on Capital
| -23.73 | -16.67 | -47.58 | -20.82 | -2.80 |
| Return on Assets
| -19.35 | -13.80 | -37.65 | -17.94 | -2.46 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
-47.58
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
-47.58
|
-20.82
|
-2.80
|
-0.55
|
-11.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-47.59
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
-47.59
|
-20.82
|
-2.80
|
-0.55
|
-12.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-37.65
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
-37.65
|
-17.94
|
-2.46
|
-0.49
|
-10.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-172.01
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
-172.01
|
-132.89
|
-50.35
|
-8.85
|
-229.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-163.23
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
-163.23
|
-133.16
|
-48.16
|
-8.93
|
-228.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.70
--
Year on year growth in net sales
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
0.70
|
1.82
|
-0.08
|
0.05
|
-0.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-119.68
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
-119.68
|
-644.91
|
-423.91
|
95.93
|
87.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-108.04
--
Year on year growth in profit after tax
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
-108.04
|
-680.28
|
-396.82
|
95.89
|
87.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-0.85
--
Year on year growth in earnings per share
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
-0.85
|
-6.75
|
-3.97
|
0.96
|
0.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
--
Total debt / Net worth
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.92
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
0.92
|
3.30
|
2.26
|
5.28
|
2.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
--
|
--
|
3.80
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
--
|
--
|
-28.98
|
-5.81
|
-81.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
42.66
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
42.66
|
140.33
|
204.57
|
218.35
|
69.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.23
--
Sales / Average Total Assets
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
0.23
|
0.13
|
0.05
|
0.06
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
228.91
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
228.91
|
388.64
|
806.54
|
519.08
|
1,242.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
--
|
-327.84
|
-954.51
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
33.60
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
33.60
|
79.66
|
678.39
|
658.84
|
140.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
--
|
-18.85
|
-826.36
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-13.20
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
-13.20
|
-12.50
|
-176.72
|
-641.36
|
-59.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
7.51
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
7.51
|
2.46
|
5.01
|
3.57
|
7.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-13.43
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
TROOPS (TROO)
|
-13.43
|
-14.54
|
942.54
|
134.65
|
-78.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|