Market cap
$84 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
--
P/B Ratio
1
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-24.93
|
-27.11
|
-29.44
|
-23.97
|
-22.79
|
-138.61
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.16
|
-0.35
|
-0.27
|
0.71
|
69.50
|
|||||
|
Cash from Financing Activities
|
-0.76
|
65.88
|
37.43
|
20.29
|
13.82
|
65.58
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
-8.30
|
-28.70
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
-8.07
|
-27.93
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
17.41
|
1.98
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-9.04
|
-29.44
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-9.09
|
-29.78
|
--
|
--
|
--
|
Profitability Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-91.54
|
-69.30
|
-488.03
|
-1,156.53
|
1,876.22
|
143.49
|
|||||
|
ROE (%)
|
-121.07
|
-91.83
|
460.29
|
291.39
|
468.31
|
88.22
|
|||||
|
ROA (%)
|
-78.52
|
-59.19
|
-205.08
|
-317.94
|
-631.83
|
-37.86
|
|||||
|
EBIT Margin (%)
|
-886.75
|
-1,221.22
|
-1,782.18
|
-1,431.14
|
-1,781.95
|
-464.45
|
|||||
|
Net Margin (%)
|
-1,082.90
|
-977.04
|
-1,466.01
|
-1,679.28
|
-6,176.94
|
-425.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.49
|
0.30
|
-0.06
|
0.20
|
-0.68
|
-0.43
|
|||||
|
EBIT Growth (%)
|
-8.46
|
10.82
|
-16.51
|
3.94
|
-24.53
|
81.52
|
|||||
|
Net Profit Growth (%)
|
-65.55
|
13.26
|
18.32
|
67.48
|
-371.62
|
73.51
|
|||||
|
EPS Growth (%)
|
--
|
0.71
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.06
|
-0.03
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
0.03
|
0.48
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.35
|
1.04
|
0.09
|
-0.35
|
-0.05
|
-0.09
|
|||||
|
Close Price ($)
|
15.80
|
11.72
|
23.79
|
135.25
|
150.75
|
15,000.00
|
|||||
|
High Price ($)
|
17.00
|
65.00
|
104.25
|
275.00
|
18,125.00
|
53,500.00
|
|||||
|
Low Price ($)
|
4.59
|
11.25
|
17.00
|
58.50
|
108.38
|
13,500.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.82
|
0.17
|
4.38
|
-1.08
|
-1.51
|
-0.55
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.21
|
-0.48
|
-0.15
|
-0.12
|
|||||
|
Current Ratio
|
2.96
|
11.08
|
2.05
|
0.54
|
1.30
|
0.77
|
|||||
|
Quick Ratio
|
2.85
|
10.79
|
1.94
|
0.50
|
1.27
|
0.75
|
|||||
|
Interest Coverage
|
-22.23
|
-49.29
|
-33.67
|
-224.97
|
-170.26
|
-4.92
|
Operating Efficiency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
65.81
|
55.47
|
55.32
|
38.36
|
37.00
|
24.77
|
|||||
|
Asset Turnover
|
0.07
|
0.06
|
0.14
|
0.19
|
0.10
|
0.09
|
|||||
|
Receivable days
|
188.00
|
178.93
|
175.91
|
126.54
|
206.95
|
150.88
|
|||||
|
Inventory Days
|
605.60
|
762.30
|
596.74
|
349.52
|
327.74
|
31.26
|
|||||
|
Payable days
|
853.70
|
1,689.21
|
3,150.77
|
1,948.77
|
1,074.79
|
115.56
|
|||||
|
Cash Conversion Cycle
|
-60.10
|
-747.98
|
-2,378.13
|
-1,472.70
|
-540.10
|
66.58
|