Market cap
$1,211 Mln
Revenue (TTM)
$677 Mln
P/E Ratio
--
P/B Ratio
4.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -11.65 | 101.40 | 52.53 | -2.95 | 0.16 |
| EBIT | -155.36 | 81.77 | 82.12 | 19.91 | -190.89 |
| Net Profit | -179.75 | 75.41 | 71.92 | 18.41 | -199.12 |
| EPS | -179.75 | 76.67 | 72.18 | 18.70 | -195.59 |
| Book Value | -- | -- | -24.20 | -15.27 | -7.86 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -13.51 | -8.49 | -2.26 | -18.74 | -13.47 |
| Net Margin
| -- | -- | -3.19 | -- | -- |
| Return on equity
| -19.52 | -12.59 | -7.94 | -28.08 | -13.38 |
| Return on Capital
| -18.28 | -11.85 | -- | -25.96 | -12.43 |
| Return on Assets
| -11.37 | -7.41 | -2.91 | -15.50 | -7.95 |
| Debt to Equity (x)
| -- | -- | 0.19 | 0.10 | 0.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
--
|
-25.96
|
-12.43
|
-16.46
|
-5.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-7.94
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
-7.94
|
-28.08
|
-13.38
|
-17.09
|
-5.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-2.91
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
-2.91
|
-15.50
|
-7.95
|
-10.66
|
-3.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-2.26
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
-2.26
|
-18.74
|
-13.47
|
-8.32
|
-2.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-3.19
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
-3.19
|
-18.81
|
-11.00
|
-9.89
|
-3.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
52.53
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
52.53
|
0.05
|
-0.37
|
-0.10
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
82.12
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
82.12
|
-46.77
|
-1.81
|
-152.17
|
-417.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
71.92
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
71.92
|
-80.41
|
30.05
|
-186.62
|
-695.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
72.18
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
72.18
|
-0.76
|
0.30
|
-1.87
|
-6.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-8.68
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
-8.68
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.19
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
0.19
|
0.10
|
0.07
|
0.08
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
0.06
|
0.01
|
0.02
|
0.02
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.76
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
1.76
|
1.39
|
1.66
|
1.54
|
1.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.28
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
1.28
|
0.97
|
1.46
|
1.25
|
1.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-5.70
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
-5.70
|
-281.57
|
-73.88
|
-225.68
|
-150.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.90
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
14.90
|
18.03
|
15.29
|
18.42
|
21.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.91
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
0.91
|
0.82
|
0.72
|
1.08
|
1.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
--
|
59.39
|
81.43
|
77.59
|
78.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
--
|
66.37
|
54.89
|
38.88
|
35.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
--
|
101.58
|
89.67
|
62.58
|
65.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
--
|
24.18
|
46.64
|
53.89
|
48.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
--
|
-7.32
|
-10.66
|
-4.87
|
-19.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
4.12
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
4.12
|
2.35
|
1.48
|
0.90
|
1.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
78.41
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
78.41
|
-10.04
|
-13.89
|
-11.38
|
25.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,211
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Sierra Wireless Inc (SWIR)
|
1,211
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|