Market cap
$1,211 Mln
Revenue (TTM)
$677 Mln
P/E Ratio
--
P/B Ratio
4.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-76.53
|
-7.77
|
6.86
|
47.23
|
-0.93
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-20.21
|
100.60
|
-16.37
|
-16.01
|
-37.64
|
|||||
|
Cash from Financing Activities
|
--
|
3.37
|
-2.77
|
-1.66
|
-5.93
|
-0.27
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.58
|
-2.41
|
-1.37
|
-1.96
|
-0.68
|
0.13
|
|||||
|
Cash EPS ($)
|
--
|
-1.63
|
-0.47
|
-1.04
|
0.40
|
1.05
|
|||||
|
Adjusted Book Value ($)
|
--
|
7.50
|
9.90
|
10.59
|
12.34
|
14.15
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-2.07
|
-0.22
|
0.19
|
1.31
|
-0.03
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-2.61
|
-0.83
|
-0.37
|
0.73
|
-0.51
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-25.96
|
-12.43
|
-16.46
|
-5.40
|
1.00
|
|||||
|
ROE (%)
|
-7.94
|
-28.08
|
-13.38
|
-17.09
|
-5.40
|
1.00
|
|||||
|
ROA (%)
|
-2.91
|
-15.50
|
-7.95
|
-10.66
|
-3.58
|
0.65
|
|||||
|
EBIT Margin (%)
|
-2.26
|
-18.74
|
-13.47
|
-8.32
|
-2.97
|
1.07
|
|||||
|
Net Margin (%)
|
-3.19
|
-18.81
|
-11.00
|
-9.89
|
-3.10
|
0.60
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
52.53
|
0.05
|
-0.37
|
-0.10
|
0.15
|
0.12
|
|||||
|
EBIT Growth (%)
|
82.12
|
-46.77
|
-1.81
|
-152.17
|
-417.35
|
-62.48
|
|||||
|
Net Profit Growth (%)
|
71.92
|
-80.41
|
30.05
|
-186.62
|
-695.16
|
-73.12
|
|||||
|
EPS Growth (%)
|
72.18
|
-0.76
|
0.30
|
-1.87
|
-6.46
|
-0.74
|
|||||
|
Book Value Growth (%)
|
-8.68
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-7.32
|
-10.66
|
-4.87
|
-19.65
|
163.20
|
|||||
|
Price / Book Value
|
4.12
|
2.35
|
1.48
|
0.90
|
1.09
|
1.45
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
78.41
|
-10.04
|
-13.89
|
-11.38
|
25.14
|
16.03
|
|||||
|
Close Price ($)
|
30.44
|
17.62
|
14.61
|
9.55
|
13.43
|
20.45
|
|||||
|
High Price ($)
|
30.97
|
22.22
|
16.24
|
15.95
|
22.58
|
31.95
|
|||||
|
Low Price ($)
|
13.44
|
13.10
|
4.31
|
7.72
|
12.67
|
15.55
|
|||||
|
Market Cap ($ Cr)
|
1,210.67
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.19
|
0.10
|
0.07
|
0.08
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.01
|
0.02
|
0.02
|
--
|
--
|
|||||
|
Current Ratio
|
1.76
|
1.39
|
1.66
|
1.54
|
1.70
|
1.66
|
|||||
|
Quick Ratio
|
1.28
|
0.97
|
1.46
|
1.25
|
1.43
|
1.36
|
|||||
|
Interest Coverage
|
-5.70
|
-281.57
|
-73.88
|
-225.68
|
-150.88
|
46.65
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.90
|
18.03
|
15.29
|
18.42
|
21.64
|
24.35
|
|||||
|
Asset Turnover
|
0.91
|
0.82
|
0.72
|
1.08
|
1.16
|
1.09
|
|||||
|
Receivable days
|
--
|
59.39
|
81.43
|
77.59
|
78.29
|
82.41
|
|||||
|
Inventory Days
|
--
|
66.37
|
54.89
|
38.88
|
35.83
|
37.53
|
|||||
|
Payable days
|
--
|
101.58
|
89.67
|
62.58
|
65.19
|
81.50
|
|||||
|
Cash Conversion Cycle
|
--
|
24.18
|
46.64
|
53.89
|
48.94
|
38.44
|