indie Semiconductor Inc (INDI) Key Ratios
$3.55
As on 01-Sep-2026 16:19EDT
Market cap
$854 Mln
Revenue (TTM)
$231 Mln
P/E Ratio
--
P/B Ratio
2.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 15.42 | 23.97 | 6.19 | 14.10 | 48.94 |
| EBIT | 19.45 | 4.96 | 5.43 | -15.29 | -183.83 |
| Net Profit | 10.36 | 3.46 | 1.07 | -2.22 | -209.27 |
| EPS | 19.30 | 12.48 | 10.55 | 9.00 | -1.71 |
| Book Value | -- | -- | -20.46 | -10.38 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -60.28 | -94.26 | -63.05 | -63.05 | -63.22 |
| Net Margin
| -- | -811.30 | -65.18 | -- | -- |
| Return on equity
| -32.95 | -39.92 | -43.72 | -37.17 | -30.69 |
| Return on Capital
| -19.36 | -28.95 | -- | -18.54 | -18.46 |
| Return on Assets
| -15.92 | -18.15 | -16.10 | -16.16 | -15.07 |
| Debt to Equity (x)
| -- | -- | 1.37 | 1.06 | 0.95 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
--
|
-18.54
|
-18.46
|
-21.07
|
-10.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-43.72
Lower than Peers by 51.19
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
-43.72
|
-37.17
|
-30.69
|
-31.00
|
-13.87
|
|
Peer Median
|
7.47
|
--
|
--
|
--
|
--
|
ROA
-16.10
Lower than Peers by 19.69
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
-16.10
|
-16.16
|
-15.07
|
-16.54
|
-8.09
|
|
Peer Median
|
3.59
|
--
|
--
|
--
|
--
|
EBIT Margin
-63.05
Lower than Peers by 70.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
-63.05
|
-63.05
|
-63.22
|
-54.57
|
-47.32
|
|
Peer Median
|
7.02
|
--
|
--
|
--
|
--
|
Net Margin
-65.18
Lower than Peers by 72.64
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
-65.18
|
-66.23
|
-61.20
|
-52.71
|
-24.41
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.19
Lower than Peers by 0.15
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
6.19
|
0.00
|
-0.03
|
1.01
|
1.29
|
|
Peer Median
|
6.34
|
--
|
--
|
--
|
--
|
EBIT Growth
5.43
Higher than Peers by 4.22
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
5.43
|
-0.05
|
-12.49
|
-132.27
|
55.45
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Net Profit Growth
1.07
Higher than Peers by 2.67
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
1.07
|
-8.57
|
-12.73
|
-171.03
|
50.71
|
|
Peer Median
|
-1.61
|
--
|
--
|
--
|
--
|
EPS Growth
10.55
Lower than Peers by 1.40
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
10.55
|
-0.01
|
0.03
|
-1.13
|
0.56
|
|
Peer Median
|
11.95
|
--
|
--
|
--
|
--
|
Book Value Growth
-30.45
Lower than Peers by 40.19
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
-30.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.74
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.37
Higher than Peers by 1.23
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
1.37
|
1.06
|
0.95
|
0.39
|
0.59
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
0.05
|
0.04
|
0.04
|
0.02
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.65
Higher than Peers by 0.40
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
3.65
|
3.67
|
4.82
|
1.96
|
5.85
|
|
Peer Median
|
3.26
|
--
|
--
|
--
|
--
|
Quick Ratio
2.86
Higher than Peers by 0.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
2.86
|
3.05
|
4.23
|
1.72
|
5.64
|
|
Peer Median
|
2.30
|
--
|
--
|
--
|
--
|
Interest Coverage
-8.27
Lower than Peers by 19.10
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
-8.27
|
-7.77
|
-14.80
|
-14.08
|
-30.99
|
|
Peer Median
|
10.84
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
29.34
Higher than Peers by 13.56
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
29.34
|
26.44
|
24.00
|
32.31
|
23.86
|
|
Peer Median
|
15.78
|
--
|
--
|
--
|
--
|
Asset Turnover
0.25
Lower than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
0.25
|
0.24
|
0.25
|
0.31
|
0.21
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
--
|
91.98
|
104.61
|
80.65
|
66.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
--
|
138.56
|
119.99
|
30.45
|
67.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
--
|
72.37
|
67.53
|
21.39
|
59.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
--
|
158.18
|
157.06
|
89.71
|
74.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
--
|
-4.89
|
-5.67
|
-11.03
|
-16.89
|
|
Peer Median
|
94.37
|
--
|
--
|
--
|
--
|
Price / Book Value
2.90
Lower than Peers by 3.78
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
2.90
|
1.97
|
1.80
|
2.91
|
2.34
|
|
Peer Median
|
6.67
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-10.53
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
-10.53
|
-9.09
|
-9.33
|
-14.68
|
-16.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
854
Lower than Peers by 371
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
indie Semiconductor Inc (INDI)
|
854
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,224
|
--
|
--
|
--
|
--
|