Golden Falconcquisition Corp. Class A (GFX) Financials
$10.23
As on 24-Aug-2023 19:00EDT
Market cap
$131 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
3.69
|
2.89
|
1.83
|
-0.07
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-14.19
|
-2.89
|
-1.83
|
-0.07
|
--
|
--
|
|||||
|
Other Income
|
5.92
|
17.63
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.23
|
14.74
|
19.32
|
-0.07
|
--
|
--
|
|||||
|
Provision for Tax
|
1.02
|
0.94
|
-0.16
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
1.21
|
13.80
|
19.32
|
-0.07
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.16
|
27.61
|
19.32
|
-0.22
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.94
|
30.02
|
316.33
|
334.32
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
12.70
|
10.11
|
28.79
|
12.08
|
--
|
--
|
|||||
|
Current Liabilities
|
3.52
|
2.54
|
0.26
|
0.64
|
--
|
--
|
|||||
|
Total Liabilities
|
52.96
|
42.68
|
345.38
|
347.03
|
--
|
--
|
Assets ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
42.94
|
42.56
|
345.17
|
345.00
|
--
|
--
|
|||||
|
Current Assets
|
0.22
|
0.12
|
0.21
|
2.03
|
--
|
--
|
|||||
|
Total Assets
|
46.68
|
42.68
|
345.38
|
347.03
|
--
|
--
|
|||||
|
Total Debt*
|
0.71
|
0.48
|
0.26
|
0.18
|
--
|
--
|
|||||
|
Net Current Assets
|
-3.30
|
-2.43
|
-0.05
|
1.46
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.45
|
-1.30
|
-1.66
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
307.37
|
--
|
-1,035.00
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-305.91
|
0.32
|
1,039.63
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.13
|
1.53
|
2.15
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
1.53
|
2.15
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.34
|
35.15
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.16
|
-0.14
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.16
|
-0.14
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.95
|
5.94
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-3.67
|
7.97
|
5.94
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
0.62
|
7.11
|
5.58
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
20.45
|
78.27
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
24.63
|
-57.75
|
-2,440.36
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
33.16
|
-28.57
|
26,858.21
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-93.52
|
-0.29
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-91.73
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
6.52
|
4.56
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.29
|
3.00
|
0.28
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-218.86
|
-3.03
|
11.25
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
10.13
|
10.00
|
9.78
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
10.44
|
10.08
|
10.68
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
9.74
|
9.67
|
9.56
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
131.29
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.02
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
0.06
|
0.05
|
0.80
|
3.18
|
--
|
--
|
|||||
|
Quick Ratio
|
0.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1.09
|
-0.16
|
-0.04
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|