MoneyLion Inc. Class A (ML) Peer Comparison

$85.90

$0.20 (0.23%)

As on 16-Apr-2025 16:13EDT

Market cap

$972 Mln

Revenue (TTM)

$546 Mln

P/E Ratio

113

P/B Ratio

3.3

Div. Yield

0 %

Edit

	MoneyLion Inc. Class A (ML)	Paycor HCM Inc (PYCR)	SolarWinds Corp (SWI)	Enfusion Inc (ENFN)
Market cap ($ Mln)	972	4,088	3,201	1,020
Revenue ($ Mln)	546	700	797	202
Net Profit ($ Mln)	9.15	-21.43	111.90	2.82
Net Margin (%)	1.68	-3.06	14.04	1.40
RoE (%)	3.34	-1.65	7.87	4.45
Price to Earnings	113.03	--	28.89	358.67
Price-To-Book	3.34	3.12	2.29	13.93

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	MoneyLion Inc. Class A (ML)	Paycor HCM Inc (PYCR)	SolarWinds Corp (SWI)	Enfusion Inc (ENFN)
Operating Revenue	545.91	654.95	796.90	201.61
Cost of Revenue	136.65	223.24	83.31	64.87
Gross Profit	409.26	431.71	713.59	136.74
Operating Expenses	382.61	487.16	505.17	130.58
Operating Profit (EBIT)	26.65	-55.45	208.42	6.16
Other Income	--	--	--	--
Profit before Tax	26.65	-59.72	103.80	7.39
Provision for Tax	0.35	-0.77	-8.10	4.57
Profit after Tax (Net Income)	9.15	-58.94	111.90	2.82
Minority Interest	--	--	--	--
Consolidated Profit	--	--	--	--

Liabilities ($ Mln)

	MoneyLion Inc. Class A (ML)	Paycor HCM Inc (PYCR)	SolarWinds Corp (SWI)	Enfusion Inc (ENFN)
Shareholder's Funds	290.94	1,286.93	1,400.71	73.22
Minority Interest	--	--	--	--
Non-Current Liabilities	158.53	98.81	1,292.31	16.39
Current Liabilities	69.11	1,223.66	475.26	27.34
Total Liabilities	518.59	2,609.39	3,168.29	143.26

Assets ($ Mln)

	MoneyLion Inc. Class A (ML)	Paycor HCM Inc (PYCR)	SolarWinds Corp (SWI)	Enfusion Inc (ENFN)
Non-Current Assets	162.19	1,247.55	2,764.78	49.74
Current Assets	256.58	1,361.84	403.51	93.52
Total Assets	518.59	2,609.39	3,168.29	143.26
Total Debt*	118.53	20.43	61.72	20.31
Net Current Assets	266.36	138.19	-71.76	66.19

Cashflow ($ Mln)

	MoneyLion Inc. Class A (ML)	Paycor HCM Inc (PYCR)	SolarWinds Corp (SWI)	Enfusion Inc (ENFN)
Cash From Operating Activities	201.02	90.00	188.30	34.68
Cash Flow from Investing Activities	--	--	--	--
Cash from Financing Activities	-76.61	50.47	-197.01	-1.40
Net Cash Inflow / Outflow	--	--	--	--

Ratios

Profitability Ratios

	MoneyLion Inc. Class A (ML)	Paycor HCM Inc (PYCR)	SolarWinds Corp (SWI)	Enfusion Inc (ENFN)
ROCE (%)	2.12	-4.54	5.36	3.47
ROE (%)	3.34	-4.60	7.87	4.45
ROA (%)	1.77	-2.29	3.49	2.24
EBIT Margin (%)	--	--	--	--
Net Margin (%)	1.68	-9.00	14.04	1.40
Cash Profit Margin (%)	--	--	--	--

Growth Ratios

	MoneyLion Inc. Class A (ML)	Paycor HCM Inc (PYCR)	SolarWinds Corp (SWI)	Enfusion Inc (ENFN)
Revenue Growth (%)	0.29	0.19	0.05	0.16
EBIT Growth (%)	--	--	--	--
Net Profit Growth (%)	120.21	36.77	1,328.49	-53.15
EPS Growth (%)	1.02	0.37	12.61	-0.54
Book Value Growth (%)	--	--	--	--

Valuation Ratios

	MoneyLion Inc. Class A (ML)	Paycor HCM Inc (PYCR)	SolarWinds Corp (SWI)	Enfusion Inc (ENFN)
Price / Earnings	1,129.91	-38.39	22.40	472.71
Price / Book Value	35.52	1.76	1.79	18.22
Dividend Yield (%)	--	--	--	--
EV/EBITDA	173.61	25.15	11.08	211.26
Market Cap ($ Cr)	--	--	--	--

Solvency Ratios

	MoneyLion Inc. Class A (ML)	Paycor HCM Inc (PYCR)	SolarWinds Corp (SWI)	Enfusion Inc (ENFN)
Debt to Equity	0.41	0.02	0.04	0.28
Short term debt to equity ratio	--	0.00	0.02	0.08
Current Ratio	3.71	1.11	0.85	3.42
Quick Ratio	--	--	--	--
Interest Coverage	1.39	-11.75	2.00	--

Operating Efficiency Ratios

	MoneyLion Inc. Class A (ML)	Paycor HCM Inc (PYCR)	SolarWinds Corp (SWI)	Enfusion Inc (ENFN)
Debtors to sales (%)	21.36	7.35	14.23	15.87
Asset Turnover	1.06	0.25	0.25	1.60
Receivable days	114.64	22.02	49.80	54.40
Inventory Days	-6.11	1,822.78	--	--
Payable days	140.05	45.53	37.59	8.67
Cash Conversion Cycle	-31.51	1,799.27	--	--

Annual
Quarterly