Market cap
$972 Mln
Revenue (TTM)
$546 Mln
P/E Ratio
113
P/B Ratio
3.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 17.07 | 40.39 | 28.92 | 47.22 | 55.32 |
| EBIT | -26.01 | 515.60 | 228.72 | 31.15 | 19.83 |
| Net Profit | 161.82 | 141.14 | 113.22 | 26.99 | 16.17 |
| EPS | 106.22 | 103.57 | 113.22 | 26.50 | -- |
| Book Value | -- | -- | -90.20 | 37.29 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-24 | Dec-23 | Dec-22 |
| EBIT-Margin
| -17.42 | -39.14 | 6.18 | -4.17 | -54.26 |
| Net Margin
| -48.64 | -48.64 | -- | -- | -48.64 |
| Return on equity
| -45.69 | -38.72 | 3.34 | -25.48 | -114.93 |
| Return on Capital
| -17.35 | -158.11 | 2.12 | -11.54 | -42.63 |
| Return on Assets
| -13.79 | -26.52 | 1.77 | -8.14 | -34.99 |
| Debt to Equity (x)
| -- | -- | 0.41 | 0.76 | 2.37 |
Profitability
ROCE
2.12
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
2.12
|
-11.54
|
-42.63
|
-57.05
|
-681.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3.34
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
3.34
|
-25.48
|
-114.93
|
-171.04
|
114.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
1.77
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
1.77
|
-8.14
|
-34.99
|
-53.60
|
-37.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
6.18
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
6.18
|
-4.17
|
-54.26
|
-94.78
|
-48.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
1.68
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
1.68
|
-10.69
|
-48.64
|
-96.36
|
-52.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.29
--
Year on year growth in net sales
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
0.29
|
0.24
|
0.99
|
1.15
|
0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
291.11
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
291.11
|
90.45
|
-14.01
|
-319.81
|
46.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
120.21
--
Year on year growth in profit after tax
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
120.21
|
76.22
|
-15.42
|
-296.46
|
47.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
1.02
--
Year on year growth in earnings per share
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
1.02
|
-4.88
|
-0.12
|
-2.67
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.41
--
Total debt / Net worth
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
0.41
|
0.76
|
2.37
|
1.41
|
-1.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
--
|
0.01
|
0.03
|
0.61
|
-0.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.71
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
3.71
|
5.88
|
5.47
|
5.95
|
3.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
--
|
5.93
|
5.47
|
5.39
|
3.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
1.39
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
1.39
|
-0.62
|
-6.20
|
-22.37
|
-13.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.36
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
21.36
|
53.40
|
57.73
|
76.80
|
75.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.06
--
Sales / Average Total Assets
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
1.06
|
0.76
|
0.63
|
0.56
|
0.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
114.64
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
114.64
|
182.35
|
175.86
|
203.95
|
229.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
-6.11
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
-6.11
|
-2.66
|
61.14
|
733.98
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
140.05
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
140.05
|
128.72
|
163.02
|
1,191.60
|
1,479.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-31.51
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
-31.51
|
50.97
|
73.97
|
-253.66
|
-1,250.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
1,129.91
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
1,129.91
|
-14.43
|
-0.84
|
-6.09
|
-62.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
35.52
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
35.52
|
2.54
|
1.63
|
4.31
|
-64.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
173.61
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
MoneyLion Inc. Class A (ML)
|
173.61
|
105.65
|
-1.69
|
-7.09
|
-70.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|