Frontdoor (FTDR) Peer Comparison
$77.19
$-2.54
(-3.19%)
As on 22-Sep-2026 16:05EDT
Market cap
$5,394 Mln
Revenue (TTM)
$2,147 Mln
P/E Ratio
21
P/B Ratio
19.3
Div. Yield
0 %
Edit
| Frontdoor (FTDR) | Service Corporation International (SCI) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | Driven Brands Holdings (DRVN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,394 | 10,772 | 3,453 | 3,263 | 2,026 |
Revenue ($ Mln) |
2,147 | 4,369 | 1,964 | 3,026 | 1,787 |
Net Profit ($ Mln) |
274.00 | 628.29 | 101.50 | 175.04 | 176.17 |
Net Margin (%) |
12.76 | 14.38 | 5.17 | 5.78 | 9.86 |
RoE (%) |
104.18 | 39.56 | 28.03 | 15.34 | 22.01 |
Price to Earnings |
20.99 | 21.08 | 33.41 | 21.78 | 12.40 |
Price-To-Book |
19.29 | 7.15 | 8.29 | 3.54 | 2.43 |
Income Statement ($ Mln)
| Frontdoor (FTDR) | Service Corporation International (SCI) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | Driven Brands Holdings (DRVN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,147.00 | 4,369.37 | 1,964.00 | 3,026.43 | 1,787.14 |
|
Cost of Revenue
|
1,019.00 | 3,232.19 | 1,212.10 | 2,318.89 | 882.52 |
|
Gross Profit
|
1,068.00 | 1,140.07 | 658.50 | 691.05 | 946.16 |
|
Operating Expenses
|
699.00 | 158.50 | 401.20 | 395.04 | 733.50 |
|
Operating Profit (EBIT)
|
429.00 | 978.67 | 350.70 | 311.11 | 300.35 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
362.00 | 720.15 | 176.30 | 261.21 | 160.05 |
|
Provision for Tax
|
89.00 | 91.74 | 72.60 | 86.18 | 1.52 |
|
Profit after Tax (Net Income)
|
274.00 | 628.29 | 101.50 | 175.04 | 176.17 |
|
Minority Interest
|
0.00 | -0.24 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 276.87 | -7.80 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Frontdoor (FTDR) | Service Corporation International (SCI) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | Driven Brands Holdings (DRVN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
284.00 | 1,537.25 | 416.70 | 943.52 | 833.29 |
|
Minority Interest
|
0.00 | -0.24 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,467.00 | 16,830.51 | 2,659.50 | 1,874.86 | 2,329.22 |
|
Current Liabilities
|
435.00 | 846.23 | 405.40 | 971.67 | 376.73 |
|
Total Liabilities
|
2,142.00 | 18,654.51 | 2,670.40 | 4,146.19 | 4,159.92 |
Assets ($ Mln)
| Frontdoor (FTDR) | Service Corporation International (SCI) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | Driven Brands Holdings (DRVN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,494.00 | 18,764.75 | 3,197.20 | 3,325.00 | 2,985.29 |
|
Current Assets
|
692.00 | 449.75 | 284.40 | 465.05 | 553.95 |
|
Total Assets
|
2,142.00 | 18,654.51 | 2,670.40 | 4,146.19 | 4,159.92 |
|
Total Debt*
|
1,176.00 | 5,303.17 | 1,979.30 | 2,054.79 | 2,220.44 |
|
Net Current Assets
|
257.00 | -396.48 | -121.00 | -506.62 | 177.22 |
Cashflow ($ Mln)
| Frontdoor (FTDR) | Service Corporation International (SCI) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | Driven Brands Holdings (DRVN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
415.00 | 942.80 | 297.20 | 347.68 | 330.54 |
|
Cash Flow from Investing Activities
|
31.00 | -548.28 | -201.10 | -103.79 | 232.73 |
|
Cash from Financing Activities
|
-302.00 | -374.73 | -112.90 | -230.38 | -564.97 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Frontdoor (FTDR) | Service Corporation International (SCI) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | Driven Brands Holdings (DRVN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.51 | 8.11 | 11.04 | 6.26 | 3.49 |
|
ROE (%)
|
104.18 | 39.56 | 28.03 | 15.34 | 22.01 |
|
ROA (%)
|
10.52 | 3.24 | 3.00 | 3.68 | 3.98 |
|
EBIT Margin (%)
|
11.74 | 22.40 | 16.24 | 10.28 | 10.71 |
|
Net Margin (%)
|
12.76 | 14.38 | 5.17 | 5.78 | 9.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Frontdoor (FTDR) | Service Corporation International (SCI) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | Driven Brands Holdings (DRVN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.26 | 2.89 | 16.08 | 8.46 | -10.16 |
|
EBIT Growth (%)
|
-37.16 | 2.03 | -20.07 | 8.80 | 210.20 |
|
Net Profit Growth (%)
|
6.61 | 17.45 | -63.49 | -1.03 | 167.00 |
|
EPS Growth (%)
|
11.75 | 21.47 | -63.34 | 3.85 | 164.86 |
|
Book Value Growth (%)
|
18.88 | 2.11 | 32.67 | -24.65 | 11.56 |
Valuation Ratios
| Frontdoor (FTDR) | Service Corporation International (SCI) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | Driven Brands Holdings (DRVN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.05 | 20.28 | 22.21 | 29.74 | 17.40 |
|
Price / Book Value
|
16.92 | 6.72 | 13.82 | 4.29 | 3.18 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
9.15 | 11.93 | 12.33 | 18.01 | 12.73 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Frontdoor (FTDR) | Service Corporation International (SCI) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | Driven Brands Holdings (DRVN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
3.98 | 3.32 | 3.77 | 1.14 | 1.99 |
|
Short term debt to equity ratio
|
0.10 | 0.13 | 0.07 | 0.35 | 0.03 |
|
Current Ratio
|
1.59 | 0.53 | 0.70 | 0.48 | 1.47 |
|
Quick Ratio
|
1.59 | 0.49 | 0.58 | 0.48 | 1.33 |
|
Interest Coverage
|
5.76 | 3.79 | 3.92 | 6.23 | 2.64 |
Operating Efficiency Ratios
| Frontdoor (FTDR) | Service Corporation International (SCI) | Valvoline (VVV) | Bright Horizons Family Solutions (BFAM) | Driven Brands Holdings (DRVN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.51 | 2.38 | 5.35 | 6.90 | 8.69 |
|
Asset Turnover
|
0.82 | 0.23 | 0.58 | 0.64 | 0.40 |
|
Receivable days
|
1.75 | 8.41 | 18.79 | 35.94 | 36.73 |
|
Inventory Days
|
-- | 3.95 | 14.29 | -- | 23.90 |
|
Payable days
|
28.51 | 25.20 | 41.03 | 4.96 | 37.53 |
|
Cash Conversion Cycle
|
-- | -12.83 | -7.95 | -- | 23.10 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
