Market cap
$5,690 Mln
Revenue (TTM)
$2,147 Mln
P/E Ratio
21.6
P/B Ratio
19.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 43.02 | 4.54 | 9.26 | 7.80 | 6.68 |
| EBIT | -- | -- | -37.16 | 7.12 | 6.38 |
| Net Profit | 204.88 | 12.61 | 6.61 | 34.91 | 24.82 |
| EPS | 209.59 | 19.26 | 11.75 | 33.66 | 27.48 |
| Book Value | -- | -- | 11.30 | 65.92 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 18.23 | 14.83 | 11.74 | 19.92 | 19.37 |
| Net Margin
| -- | 8.14 | 12.76 | -- | -- |
| Return on equity
| 134.59 | 36.85 | 104.18 | 106.03 | 125.00 |
| Return on Capital
| 20.89 | 17.90 | -- | 17.51 | 21.32 |
| Return on Assets
| 14.15 | 11.88 | 10.52 | 12.00 | 14.71 |
| Debt to Equity (x)
| -- | -- | 3.98 | 5.01 | 5.10 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
--
|
17.51
|
21.32
|
23.83
|
10.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
104.18
Higher than Peers by 71.50
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
104.18
|
106.03
|
125.00
|
172.73
|
221.88
|
|
Peer Median
|
32.68
|
--
|
--
|
--
|
--
|
ROA
10.52
Higher than Peers by 4.96
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
10.52
|
12.00
|
14.71
|
15.75
|
6.60
|
|
Peer Median
|
5.56
|
--
|
--
|
--
|
--
|
EBIT Margin
11.74
Lower than Peers by 7.42
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
11.74
|
19.92
|
19.37
|
15.39
|
7.16
|
|
Peer Median
|
19.15
|
--
|
--
|
--
|
--
|
Net Margin
12.76
Higher than Peers by 2.08
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
12.76
|
12.18
|
12.75
|
9.61
|
4.27
|
|
Peer Median
|
10.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.26
Higher than Peers by 4.09
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
9.26
|
0.14
|
0.04
|
0.07
|
0.04
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
EBIT Growth
-37.16
Lower than Peers by 52.48
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
-37.16
|
16.81
|
30.29
|
130.25
|
-39.59
|
|
Peer Median
|
15.32
|
--
|
--
|
--
|
--
|
Net Profit Growth
6.61
Lower than Peers by 10.84
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
6.61
|
8.51
|
37.43
|
140.85
|
-44.53
|
|
Peer Median
|
17.45
|
--
|
--
|
--
|
--
|
EPS Growth
11.75
Lower than Peers by 5.56
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
11.75
|
0.19
|
0.38
|
1.51
|
-0.43
|
|
Peer Median
|
17.30
|
--
|
--
|
--
|
--
|
Book Value Growth
18.88
Higher than Peers by 8.71
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
18.88
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.17
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.98
Higher than Peers by 1.15
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
3.98
|
5.01
|
5.10
|
4.45
|
10.28
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
0.10
|
0.13
|
0.12
|
0.12
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.59
Higher than Peers by 0.70
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
1.59
|
1.55
|
1.32
|
1.10
|
0.91
|
|
Peer Median
|
0.90
|
--
|
--
|
--
|
--
|
Quick Ratio
1.59
Higher than Peers by 0.81
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
1.59
|
--
|
--
|
1.11
|
0.92
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Interest Coverage
5.76
Higher than Peers by 0.48
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
5.76
|
5.28
|
7.44
|
5.83
|
4.58
|
|
Peer Median
|
5.28
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.51
Lower than Peers by 5.68
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
0.51
|
0.48
|
0.54
|
0.34
|
0.30
|
|
Peer Median
|
6.20
|
--
|
--
|
--
|
--
|
Asset Turnover
0.82
Higher than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
0.82
|
0.99
|
1.15
|
1.64
|
1.55
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
--
|
1.75
|
1.59
|
1.13
|
1.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
--
|
--
|
-2.05
|
-2.16
|
3.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
--
|
28.51
|
30.13
|
30.57
|
27.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
--
|
--
|
-30.59
|
-31.59
|
-22.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
21.62
No difference
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
21.62
|
16.05
|
18.15
|
16.14
|
23.93
|
|
Peer Median
|
21.62
|
--
|
--
|
--
|
--
|
Price / Book Value
19.88
Higher than Peers by 12.50
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
19.88
|
16.92
|
17.84
|
20.15
|
27.86
|
|
Peer Median
|
7.38
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.80
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
11.80
|
9.15
|
12.37
|
9.78
|
13.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,690
Higher than Peers by 5,259
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Frontdoor (FTDR)
|
5,690
|
--
|
--
|
--
|
--
|
|
Peer Median
|
431
|
--
|
--
|
--
|
--
|