Market cap
$2,576 Mln
Revenue (TTM)
$1,682 Mln
P/E Ratio
--
P/B Ratio
5.2
Div. Yield
0 %
| Vivint Smart Home (VVNT) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,576 | 4,492 | 4,368 | 3,154 | 2,825 |
Revenue ($ Mln) |
1,682 | 5,293 | 2,939 | 4,884 | 18,718 |
Net Profit ($ Mln) |
-51.73 | 114.78 | 277.43 | 175.00 | 104.20 |
Net Margin (%) |
-2.99 | 2.17 | 9.44 | 3.58 | 0.56 |
RoE (%) |
3.01 | 9.24 | 14.45 | 195.53 | 5.00 |
Price to Earnings |
-- | 37.83 | 16.20 | 18.22 | 26.76 |
Price-To-Book |
5.24 | 3.69 | 2.20 | 25.56 | 1.31 |
Income Statement ($ Mln)
| Vivint Smart Home (VVNT) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,682.49 | 7,238.14 | 2,643.46 | 4,885.00 | 19,827.50 |
|
Cost of Revenue
|
389.92 | 4,144.09 | 131.14 | 3,766.00 | 16,255.10 |
|
Gross Profit
|
1,292.57 | 3,094.05 | 2,512.32 | 1,119.00 | 3,572.40 |
|
Operating Expenses
|
599.20 | 2,117.30 | 2,042.25 | 620.00 | 2,911.90 |
|
Operating Profit (EBIT)
|
71.54 | 976.75 | 470.07 | 499.00 | 660.50 |
|
Other Income
|
45.83 | -- | -11.88 | 22.00 | -- |
|
Profit before Tax
|
-49.38 | 896.96 | 432.90 | 482.00 | 557.10 |
|
Provision for Tax
|
2.35 | 239.04 | 102.06 | 127.00 | 183.30 |
|
Profit after Tax (Net Income)
|
-51.73 | 657.92 | 326.36 | 355.00 | 373.80 |
|
Minority Interest
|
-- | -- | 5.24 | -- | 10.80 |
|
Consolidated Profit
|
-51.73 | 657.92 | 326.36 | 355.00 | 373.80 |
Liabilities ($ Mln)
| Vivint Smart Home (VVNT) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1,702.34 | 1,568.56 | 1,544.35 | 775.00 | 2,447.30 |
|
Minority Interest
|
-- | -- | 5.24 | -- | 10.80 |
|
Non-Current Liabilities
|
3,640.19 | 179.73 | 930.73 | 680.00 | 1,750.50 |
|
Current Liabilities
|
940.70 | 1,216.20 | 984.23 | 1,988.00 | 4,921.80 |
|
Total Liabilities
|
2,878.54 | 2,964.49 | 3,464.55 | 3,443.00 | 9,130.40 |
Assets ($ Mln)
| Vivint Smart Home (VVNT) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,430.55 | 735.48 | 1,704.58 | 1,117.00 | 3,196.00 |
|
Current Assets
|
447.99 | 2,229.00 | 1,759.97 | 2,326.00 | 5,934.40 |
|
Total Assets
|
2,878.54 | 2,964.49 | 3,464.55 | 3,443.00 | 9,130.40 |
|
Total Debt*
|
2,813.53 | 389.62 | 595.30 | 552.00 | 1,358.60 |
|
Net Current Assets
|
-492.71 | 1,068.91 | 775.75 | 338.00 | 1,012.60 |
Cashflow ($ Mln)
| Vivint Smart Home (VVNT) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
39.42 | 683.75 | 501.66 | 562.00 | 423.30 |
|
Cash Flow from Investing Activities
|
68.69 | -116.62 | -184.33 | -226.00 | -85.30 |
|
Cash from Financing Activities
|
-32.54 | -509.18 | -137.44 | -536.00 | -482.10 |
|
Net Cash Inflow / Outflow
|
75.57 | 57.94 | 179.88 | -200.00 | -144.10 |
Ratios
Profitability Ratios
| Vivint Smart Home (VVNT) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.83 | 34.76 | 15.90 | 25.77 | 9.68 |
|
ROE (%)
|
3.01 | 44.61 | 22.42 | 42.87 | 15.05 |
|
ROA (%)
|
-1.83 | 22.24 | 10.01 | 10.52 | 3.94 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-2.99 | 9.09 | 12.40 | 7.23 | 1.89 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Vivint Smart Home (VVNT) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.14 | 0.12 | 0.45 | 0.08 | -0.04 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
83.07 | 9.90 | 185.15 | 5.03 | -2.25 |
|
EPS Growth (%)
|
0.83 | 0.13 | -- | 0.13 | 0.05 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Vivint Smart Home (VVNT) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-48.99 | 12.10 | -- | 11.84 | 11.44 |
|
Price / Book Value
|
-1.49 | 5.07 | -- | 5.42 | 1.75 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
7.31 | 7.51 | -0.84 | 7.09 | 7.26 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Vivint Smart Home (VVNT) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.65 | 0.25 | 0.39 | 0.71 | 0.56 |
|
Short term debt to equity ratio
|
-0.02 | 0.05 | 0.03 | 0.02 | 0.05 |
|
Current Ratio
|
0.48 | 1.83 | 1.79 | 1.17 | 1.21 |
|
Quick Ratio
|
0.39 | 1.37 | 1.75 | 0.50 | -- |
|
Interest Coverage
|
0.70 | 121.76 | 18.12 | 13.36 | 12.88 |
Operating Efficiency Ratios
| Vivint Smart Home (VVNT) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.79 | 14.07 | 23.54 | 8.07 | 25.91 |
|
Asset Turnover
|
0.59 | 2.45 | 0.81 | 1.45 | 2.09 |
|
Receivable days
|
15.65 | 50.54 | 76.75 | 27.40 | 97.50 |
|
Inventory Days
|
60.79 | 51.45 | 100.95 | 125.89 | 0.00 |
|
Payable days
|
101.93 | 13.41 | 133.59 | 8.92 | 65.96 |
|
Cash Conversion Cycle
|
-25.49 | 88.57 | 44.11 | 144.37 | 31.54 |