Market cap
$2,576 Mln
Revenue (TTM)
$1,682 Mln
P/E Ratio
--
P/B Ratio
5.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.85 | 11.83 | 14.40 | 13.33 | 13.79 |
| EBIT | 1,591.81 | 608.89 | 164.27 | 42.14 | 252.42 |
| Net Profit | 149.23 | 137.76 | 86.07 | 23.19 | -398.44 |
| EPS | 149.23 | 137.05 | 86.25 | 24.75 | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-22 | Dec-21 | Dec-20 |
| EBIT-Margin
| -7.25 | -11.04 | 6.98 | -7.98 | -20.76 |
| Net Margin
| -20.61 | -20.61 | -2.99 | -20.16 | -38.67 |
| Return on equity
| 17.17 | -6.84 | 3.01 | 18.93 | 29.57 |
| Return on Capital
| -20.77 | -48.78 | -4.83 | -25.08 | -32.41 |
| Return on Assets
| -10.09 | -38.51 | -1.83 | -10.79 | -17.67 |
| Debt to Equity (x)
| -- | -- | -1.65 | -1.59 | -1.95 |
Profitability
ROCE
-4.83
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
-4.83
|
-25.08
|
-32.41
|
-41.20
|
-140.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3.01
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
3.01
|
18.93
|
29.57
|
54.68
|
-140.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-1.83
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
-1.83
|
-10.79
|
-17.67
|
-26.79
|
-135.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
6.98
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
6.98
|
-7.98
|
-20.76
|
-11.64
|
-21.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-2.99
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
-2.99
|
-20.16
|
-38.67
|
-34.25
|
-44.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.14
--
Year on year growth in net sales
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
0.14
|
0.17
|
0.09
|
0.10
|
0.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
199.39
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
199.39
|
54.88
|
-94.43
|
41.23
|
-105,595.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
83.07
--
Year on year growth in profit after tax
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
83.07
|
36.90
|
-22.31
|
16.23
|
-218,015.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
0.83
--
Year on year growth in earnings per share
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
0.83
|
0.46
|
0.35
|
0.16
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.65
--
Total debt / Net worth
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
-1.65
|
-1.59
|
-1.95
|
-1.89
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
-0.02
|
-0.02
|
-0.02
|
-0.27
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.48
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
0.48
|
0.39
|
0.58
|
0.15
|
10.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.39
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
0.39
|
0.33
|
0.52
|
0.09
|
-515.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
0.70
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
0.70
|
-0.64
|
-1.18
|
-0.52
|
-0.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.79
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
4.79
|
4.30
|
5.20
|
5.56
|
4.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.59
--
Sales / Average Total Assets
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
0.59
|
0.52
|
0.46
|
0.78
|
3.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
15.65
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
15.65
|
15.95
|
18.80
|
17.84
|
15.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
60.79
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
60.79
|
46.82
|
57.97
|
56.96
|
85.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
101.93
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
101.93
|
84.42
|
86.97
|
42.81
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-25.49
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
-25.49
|
-21.64
|
-10.20
|
31.99
|
100.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-48.99
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
-48.99
|
-6.69
|
-7.67
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-1.49
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
-1.49
|
-1.17
|
-2.50
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Vivint Smart Home (VVNT)
|
7.31
|
10.83
|
-36.57
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|