Market cap
$14,150 Mln
Revenue (TTM)
$12,904 Mln
P/E Ratio
--
P/B Ratio
2679.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 20.06 | 7.52 | 7.46 | 2.78 | -2.76 |
| EBIT | 163.08 | -10.87 | 23.29 | 22.35 | -181.17 |
| Net Profit | 99.05 | -106.67 | -7.00 | 19.80 | -198.51 |
| EPS | 99.05 | -106.52 | -2.66 | 20.33 | -195.75 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -3.85 | -4.57 | -1.30 | -1.79 | -3.82 |
| Net Margin
| -- | -5.88 | -2.49 | -- | -- |
| Return on equity
| 19.13 | 26.11 | -- | 11.31 | 18.02 |
| Return on Capital
| -34.51 | -34.96 | -- | -22.75 | -33.21 |
| Return on Assets
| -14.73 | -15.94 | -5.98 | -9.07 | -14.19 |
| Debt to Equity (x)
| -- | -- | -1.00 | -1.46 | -1.53 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
--
|
-22.75
|
-33.21
|
-47.58
|
-65.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
--
|
11.31
|
18.02
|
28.08
|
63.85
|
|
Peer Median
|
23.34
|
--
|
--
|
--
|
--
|
ROA
-5.98
Lower than Peers by 11.64
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
-5.98
|
-9.07
|
-14.19
|
-20.92
|
-32.66
|
|
Peer Median
|
5.66
|
--
|
--
|
--
|
--
|
EBIT Margin
-1.30
Lower than Peers by 10.32
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
-1.30
|
-1.79
|
-3.82
|
-5.93
|
-10.57
|
|
Peer Median
|
9.01
|
--
|
--
|
--
|
--
|
Net Margin
-2.49
Lower than Peers by 9.01
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
-2.49
|
-2.51
|
-4.15
|
-6.15
|
-10.81
|
|
Peer Median
|
6.52
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.46
No difference
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
7.46
|
0.05
|
-0.01
|
-0.02
|
-0.11
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
EBIT Growth
23.29
Lower than Peers by 9.16
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
23.29
|
50.77
|
36.38
|
44.89
|
-1,218.37
|
|
Peer Median
|
32.44
|
--
|
--
|
--
|
--
|
Net Profit Growth
-7.00
Lower than Peers by 34.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
-7.00
|
36.38
|
33.33
|
44.55
|
-916.03
|
|
Peer Median
|
27.72
|
--
|
--
|
--
|
--
|
EPS Growth
-2.66
Lower than Peers by 140.76
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
-2.66
|
0.39
|
0.37
|
0.49
|
-8.88
|
|
Peer Median
|
138.10
|
--
|
--
|
--
|
--
|
Book Value Growth
-0.21
Lower than Peers by 41.39
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
-0.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
41.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.00
Lower than Peers by 1.14
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
-1.00
|
-1.46
|
-1.53
|
-1.55
|
-1.63
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
--
|
-0.01
|
-0.15
|
-0.09
|
-0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.74
Lower than Peers by 0.64
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
0.74
|
0.94
|
0.79
|
0.85
|
0.93
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Quick Ratio
0.71
Lower than Peers by 0.16
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
0.71
|
0.91
|
0.76
|
0.82
|
0.89
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.16
Lower than Peers by 18.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
-1.16
|
-2.69
|
-15.62
|
-41.88
|
-47.85
|
|
Peer Median
|
17.33
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.43
Higher than Peers by 0.18
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
1.43
|
1.06
|
2.45
|
1.95
|
2.79
|
|
Peer Median
|
1.25
|
--
|
--
|
--
|
--
|
Asset Turnover
2.40
Higher than Peers by 1.31
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
2.40
|
3.61
|
3.42
|
3.40
|
3.00
|
|
Peer Median
|
1.10
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
--
|
6.19
|
8.07
|
8.75
|
9.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
--
|
3.09
|
3.33
|
3.61
|
3.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
--
|
51.43
|
54.72
|
53.41
|
49.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
--
|
-42.16
|
-43.31
|
-41.05
|
-36.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
--
|
-41.70
|
-11.26
|
-9.87
|
-2.67
|
|
Peer Median
|
25.64
|
--
|
--
|
--
|
--
|
Price / Book Value
2,679.46
Higher than Peers by 2,673.47
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
2,679.46
|
-4.69
|
-2.01
|
-2.69
|
-1.39
|
|
Peer Median
|
5.98
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
149.20
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
149.20
|
189.99
|
-127.11
|
-34.35
|
-6.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
14,150
Higher than Peers by 12,766
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Wayfair Inc. Class A (W)
|
14,150
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,384
|
--
|
--
|
--
|
--
|