Stock Report

All about this stock under one free report Last Updated: 25-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Wayfair Inc. Class A (W) Peer Comparison

Stock Card factsheet share-fund-plan-icon

$97.90

up-down-arrow $-1.60 (-1.61%)

As on 24-Sep-2026 15:44EDT

Market cap

info icon

$13,530 Mln

Revenue (TTM)

info icon

$12,904 Mln

P/E Ratio

info icon

--

P/B Ratio

info icon

2679.5

Div. Yield

info icon

0 %

Edit peer-selector-edit
Wayfair Inc. Class A (W) Revolve Group LLC (RVLV) TheRealReal Inc (REAL) D-Market Electronic Services & Trading (HEPS) ATRenew Inc DRC (RERE)
Market cap ($ Mln)
 13,530 1,497 1,150 893 873
Revenue ($ Mln)
 12,904 1,310 750 96,203 24,154
Net Profit ($ Mln)
 -321.00 72.64 -81.13 -7,397.94 485.01
Net Margin (%)
 -2.49 5.54 -10.82 -7.69 2.01
RoE (%)
 -- 13.93 -- -- 12.03
Price to Earnings
 -- 20.12 -- -- 13.13
Price-To-Book
 2,679.46 2.72 4.84 40.62 1.44

Income Statement ($ Mln)

Wayfair Inc. Class A (W) Revolve Group LLC (RVLV) TheRealReal Inc (REAL) D-Market Electronic Services & Trading (HEPS) ATRenew Inc DRC (RERE)
Operating Revenue arrow
12,904.00 1,310.29 749.91 96,203.39 24,154.09
Cost of Revenue arrow
9,026.00 598.57 207.51 61,289.80 19,148.49
Gross Profit arrow
3,765.00 655.78 483.82 30,670.40 2,516.09
Operating Expenses arrow
3,654.00 631.72 548.24 36,335.04 4,354.28
Operating Profit (EBIT) arrow
224.00 80.00 -5.84 -1,421.45 656.03
Other Income arrow
0.00 0.00 0.00 0.00 0.00
Profit before Tax arrow
-313.00 94.96 -80.74 -7,412.66 562.08
Provision for Tax arrow
8.00 22.85 0.39 -14.72 77.07
Profit after Tax (Net Income) arrow
-321.00 72.64 -81.13 -7,397.94 485.01
Minority Interest arrow
0.00 0.53 0.00 0.00 0.00
Consolidated Profit arrow
-215.00 0.00 0.00 0.00 0.00

Liabilities ($ Mln)

Wayfair Inc. Class A (W) Revolve Group LLC (RVLV) TheRealReal Inc (REAL) D-Market Electronic Services & Trading (HEPS) ATRenew Inc DRC (RERE)
Shareholder's Funds arrow
-2,788.00 538.18 -377.73 -582.28 4,067.72
Minority Interest arrow
0.00 0.53 0.00 0.00 0.00
Non-Current Liabilities arrow
3,498.00 19.65 522.54 1,713.12 80.86
Current Liabilities arrow
2,268.00 283.79 233.48 31,967.98 2,157.74
Total Liabilities arrow
3,440.00 765.00 409.03 36,946.59 5,969.74

Assets ($ Mln)

Wayfair Inc. Class A (W) Revolve Group LLC (RVLV) TheRealReal Inc (REAL) D-Market Electronic Services & Trading (HEPS) ATRenew Inc DRC (RERE)
Non-Current Assets arrow
1,293.00 139.82 184.97 8,571.80 1,214.53
Current Assets arrow
1,685.00 704.67 193.32 24,527.02 5,091.80
Total Assets arrow
3,440.00 765.00 409.03 36,946.59 5,969.74
Total Debt* arrow
3,477.00 30.87 463.31 2,367.46 534.76
Net Current Assets arrow
-583.00 420.88 -40.16 -7,440.95 2,933.02

Cashflow ($ Mln)

Wayfair Inc. Class A (W) Revolve Group LLC (RVLV) TheRealReal Inc (REAL) D-Market Electronic Services & Trading (HEPS) ATRenew Inc DRC (RERE)
Cash From Operating Activities arrow
534.00 59.40 37.01 4,806.96 -403.27
Cash Flow from Investing Activities arrow
-219.00 -14.87 -29.22 -1,517.43 -132.44
Cash from Financing Activities arrow
-129.00 -1.39 -28.87 1,713.85 -13.31
Net Cash Inflow / Outflow arrow
-- -- -- -- --

Ratios

Profitability Ratios

 Wayfair Inc. Class A (W) Revolve Group LLC (RVLV) TheRealReal Inc (REAL) D-Market Electronic Services & Trading (HEPS) ATRenew Inc DRC (RERE)
ROCE (%) arrow
-22.75 12.05 -44.73 -114.06 7.76
ROE (%) arrow
11.31 13.93 10.16 -213.73 12.03
ROA (%) arrow
-5.98 6.99 -13.98 -12.41 6.47
EBIT Margin (%) arrow
-1.30 5.35 -6.91 -1.57 2.66
Net Margin (%) arrow
-2.49 5.54 -10.82 -7.69 2.01
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 --

Growth Ratios

 Wayfair Inc. Class A (W) Revolve Group LLC (RVLV) TheRealReal Inc (REAL) D-Market Electronic Services & Trading (HEPS) ATRenew Inc DRC (RERE)
Revenue Growth (%) arrow
7.46 10.80 17.73 50.77 30.31
EBIT Growth (%) arrow
23.29 17.29 -430.06 -134.61 152.75
Net Profit Growth (%) arrow
-7.00 60.40 -129.45 -250.51 130.56
EPS Growth (%) arrow
-2.66 60.02 -97.71 -241.13 114.64
Book Value Growth (%) arrow
-0.21 14.41 -10.25 -117.84 9.01

Valuation Ratios

 Wayfair Inc. Class A (W) Revolve Group LLC (RVLV) TheRealReal Inc (REAL) D-Market Electronic Services & Trading (HEPS) ATRenew Inc DRC (RERE)
Price / Earnings arrow
-41.70 35.27 -44.34 -0.13 5.91
Price / Book Value arrow
-4.69 4.25 -4.46 0.38 0.48
Dividend Yield (%) arrow
-- -- -- -- --
EV/EBITDA arrow
189.99 22.05 112.37 -6.20 1.01
Market Cap ($ Cr) arrow
-- -- -- -- --

Solvency Ratios

 Wayfair Inc. Class A (W) Revolve Group LLC (RVLV) TheRealReal Inc (REAL) D-Market Electronic Services & Trading (HEPS) ATRenew Inc DRC (RERE)
Debt to Equity arrow
-1.00 0.00 -0.99 0.00 0.00
Short term debt to equity ratio arrow
0.00 0.02 -0.06 -2.59 0.11
Current Ratio arrow
0.74 2.48 0.83 0.77 2.36
Quick Ratio arrow
0.71 1.51 0.68 0.49 1.68
Interest Coverage arrow
-1.16 -- -1.80 0.45 84.93

Operating Efficiency Ratios

 Wayfair Inc. Class A (W) Revolve Group LLC (RVLV) TheRealReal Inc (REAL) D-Market Electronic Services & Trading (HEPS) ATRenew Inc DRC (RERE)
Debtors to sales (%) arrow
1.43 2.37 2.68 5.53 3.63
Asset Turnover arrow
2.40 1.26 1.29 1.61 3.22
Receivable days arrow
6.19 4.44 9.96 24.77 7.49
Inventory Days arrow
3.09 154.17 47.55 49.84 16.37
Payable days arrow
51.43 32.53 22.34 138.21 5.16
Cash Conversion Cycle arrow
-42.16 126.08 35.17 -63.61 18.70
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...