Market cap
$3,932 Mln
Revenue (TTM)
$767 Mln
P/E Ratio
22.8
P/B Ratio
4.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.90 | 13.76 | 9.14 | 8.03 | 14.53 |
| EBIT | 58.09 | 81.65 | 47.46 | 39.32 | 41.42 |
| Net Profit | 75.56 | 69.53 | 211.95 | 40.49 | 49.38 |
| EPS | 71.33 | 72.19 | 214.88 | 39.40 | 170.91 |
| Book Value | -- | -- | 19.02 | 0.45 | 14.35 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 0.12 | -6.82 | 18.15 | 12.54 | 8.01 |
| Net Margin
| -- | -11.16 | 23.58 | -- | -- |
| Return on equity
| -0.37 | -3.34 | 19.24 | 17.11 | 3.10 |
| Return on Capital
| 0.22 | -1.45 | -- | 9.89 | 1.70 |
| Return on Assets
| -0.09 | -1.01 | 3.79 | 4.81 | 0.82 |
| Debt to Equity (x)
| -- | -- | 0.36 | 0.68 | 0.79 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
--
|
9.89
|
1.70
|
-10.93
|
-7.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
19.24
Higher than Peers by 17.49
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
19.24
|
17.11
|
3.10
|
-21.32
|
-15.59
|
|
Peer Median
|
1.76
|
--
|
--
|
--
|
--
|
ROA
3.79
Higher than Peers by 3.78
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
3.79
|
4.81
|
0.82
|
-5.89
|
-4.80
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
EBIT Margin
18.15
Higher than Peers by 13.46
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
18.15
|
12.54
|
8.01
|
-20.20
|
-18.43
|
|
Peer Median
|
4.69
|
--
|
--
|
--
|
--
|
Net Margin
23.58
Higher than Peers by 23.57
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
23.58
|
20.26
|
3.41
|
-25.69
|
-22.33
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.14
Higher than Peers by 8.61
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
9.14
|
0.07
|
0.08
|
0.07
|
0.23
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
EBIT Growth
47.46
Higher than Peers by 50.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
47.46
|
67.33
|
142.75
|
-17.72
|
-41.52
|
|
Peer Median
|
-3.07
|
--
|
--
|
--
|
--
|
Net Profit Growth
211.95
Higher than Peers by 176.41
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
211.95
|
534.66
|
114.31
|
-22.15
|
-200,596.92
|
|
Peer Median
|
35.53
|
--
|
--
|
--
|
--
|
EPS Growth
214.88
Higher than Peers by 175.74
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
214.88
|
5.29
|
1.14
|
-0.14
|
-2,092.63
|
|
Peer Median
|
39.14
|
--
|
--
|
--
|
--
|
Book Value Growth
20.89
Higher than Peers by 19.43
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
20.89
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.36
Higher than Peers by 0.14
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
0.36
|
0.68
|
0.79
|
0.86
|
1.03
|
|
Peer Median
|
0.22
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
0.03
|
0.25
|
0.03
|
0.03
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.04
Lower than Peers by 0.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
1.04
|
1.02
|
1.14
|
1.09
|
1.18
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Quick Ratio
1.04
Lower than Peers by 0.03
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
1.04
|
--
|
--
|
1.10
|
1.18
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
Interest Coverage
5.25
Higher than Peers by 3.84
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
5.25
|
4.73
|
1.98
|
-3.87
|
-3.63
|
|
Peer Median
|
1.41
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
186.79
Higher than Peers by 168.66
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
186.79
|
182.36
|
179.60
|
189.81
|
169.22
|
|
Peer Median
|
18.14
|
--
|
--
|
--
|
--
|
Asset Turnover
0.16
Lower than Peers by 0.38
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
0.16
|
0.24
|
0.24
|
0.23
|
0.21
|
|
Peer Median
|
0.54
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
--
|
640.00
|
649.50
|
634.41
|
602.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
--
|
--
|
-28.94
|
-9.14
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
--
|
2,079.43
|
1,979.63
|
1,084.43
|
1,224.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
--
|
--
|
-1,359.07
|
-459.15
|
-622.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.83
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
22.83
|
17.26
|
106.50
|
-8.44
|
-10.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
4.11
Higher than Peers by 2.99
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
4.11
|
2.71
|
3.16
|
1.91
|
1.79
|
|
Peer Median
|
1.12
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
20.30
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
20.30
|
17.93
|
22.78
|
14.04
|
17.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,932
Higher than Peers by 3,856
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Magnite (MGNI)
|
3,932
|
--
|
--
|
--
|
--
|
|
Peer Median
|
76
|
--
|
--
|
--
|
--
|