PBF Energy Inc. Class A (PBF) Peer Comparison
$73.08
As on 31-Aug-2026 15:43EDT
Market cap
$8,716 Mln
Revenue (TTM)
$34,373 Mln
P/E Ratio
6.4
P/B Ratio
1.3
Div. Yield
1.6 %
| PBF Energy Inc. Class A (PBF) | Murphy USA (MUSA) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Calumet Specialty Products Partners (CLMT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,716 | 10,472 | 6,980 | 4,820 | 4,197 |
Revenue ($ Mln) |
34,373 | 21,479 | 154,200 | 10,704 | 4,591 |
Net Profit ($ Mln) |
1,353.20 | 617.20 | 3,492.21 | -517.00 | -136.80 |
Net Margin (%) |
3.94 | 2.87 | 2.26 | -4.83 | -2.98 |
RoE (%) |
22.86 | 87.78 | 20.59 | -24.09 | -- |
Price to Earnings |
6.44 | 17.45 | 10.40 | -- | -- |
Price-To-Book |
1.29 | 13.39 | 2.02 | 4.74 | 19.32 |
Income Statement ($ Mln)
| PBF Energy Inc. Class A (PBF) | Murphy USA (MUSA) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Calumet Specialty Products Partners (CLMT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
34,373.20 | 21,479.00 | 154,200.11 | 10,704.00 | 4,591.40 |
|
Cost of Revenue
|
32,835.70 | 19,918.80 | 141,233.37 | 9,818.00 | 4,289.90 |
|
Gross Profit
|
-571.00 | 970.70 | 9,358.84 | 834.00 | 245.70 |
|
Operating Expenses
|
-542.40 | 618.70 | 5,333.04 | 1,222.00 | 253.10 |
|
Operating Profit (EBIT)
|
2,079.90 | 941.50 | 7,633.71 | -336.00 | 48.40 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,811.40 | 808.60 | 5,613.81 | -443.00 | -272.00 |
|
Provision for Tax
|
445.40 | 191.40 | 1,771.24 | 53.00 | -135.20 |
|
Profit after Tax (Net Income)
|
1,353.20 | 617.20 | 3,492.21 | -517.00 | -136.80 |
|
Minority Interest
|
-12.80 | 0.00 | -34.13 | -30.00 | 0.00 |
|
Consolidated Profit
|
248.40 | 0.00 | 1,054.05 | 0.00 | 0.00 |
Liabilities ($ Mln)
| PBF Energy Inc. Class A (PBF) | Murphy USA (MUSA) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Calumet Specialty Products Partners (CLMT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,407.00 | 782.70 | 17,930.46 | 1,813.00 | -1,137.10 |
|
Minority Interest
|
-12.80 | 0.00 | -34.13 | -30.00 | 0.00 |
|
Non-Current Liabilities
|
3,789.20 | 3,212.60 | 18,401.64 | 9,023.00 | 2,472.50 |
|
Current Liabilities
|
4,384.10 | 1,089.70 | 14,258.71 | 1,721.00 | 1,216.80 |
|
Total Liabilities
|
13,019.90 | 4,725.80 | 50,266.54 | 14,215.00 | 2,688.90 |
Assets ($ Mln)
| PBF Energy Inc. Class A (PBF) | Murphy USA (MUSA) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Calumet Specialty Products Partners (CLMT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,886.30 | 4,077.10 | 29,220.17 | 4,422.00 | 1,780.00 |
|
Current Assets
|
5,832.40 | 1,007.90 | 23,435.42 | 2,687.00 | 1,022.80 |
|
Total Assets
|
13,019.90 | 4,725.80 | 50,266.54 | 14,215.00 | 2,688.90 |
|
Total Debt*
|
2,515.00 | 2,735.50 | 19,532.94 | 7,839.00 | 2,258.70 |
|
Net Current Assets
|
1,448.30 | -81.80 | 0.00 | 5,175.00 | -194.00 |
Cashflow ($ Mln)
| PBF Energy Inc. Class A (PBF) | Murphy USA (MUSA) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Calumet Specialty Products Partners (CLMT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-78.00 | 813.90 | 3,483.45 | -313.00 | 108.90 |
|
Cash Flow from Investing Activities
|
-480.20 | -436.00 | -2,801.87 | -1,000.00 | 44.10 |
|
Cash from Financing Activities
|
550.00 | -396.00 | 433.28 | -507.00 | 6.20 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| PBF Energy Inc. Class A (PBF) | Murphy USA (MUSA) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Calumet Specialty Products Partners (CLMT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.97 | 13.29 | 7.17 | -2.75 | -2.00 |
|
ROE (%)
|
22.86 | 87.78 | 20.59 | -24.09 | 4.68 |
|
ROA (%)
|
7.58 | 10.49 | 5.33 | -4.03 | -3.43 |
|
EBIT Margin (%)
|
4.35 | 3.76 | 5.55 | -1.81 | -3.63 |
|
Net Margin (%)
|
3.94 | 2.87 | 2.26 | -4.83 | -2.98 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| PBF Energy Inc. Class A (PBF) | Murphy USA (MUSA) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Calumet Specialty Products Partners (CLMT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.54 | 10.27 | 11.62 | 10.13 | 12.80 |
|
EBIT Growth (%)
|
226.10 | 10.47 | 55.65 | 56.89 | 24.23 |
|
Net Profit Growth (%)
|
237.77 | 25.83 | 19.82 | 20.46 | 69.68 |
|
EPS Growth (%)
|
231.62 | 35.94 | 21.51 | 34.10 | 70.28 |
|
Book Value Growth (%)
|
19.25 | 29.06 | 13.08 | -41.69 | -11.60 |
Valuation Ratios
| PBF Energy Inc. Class A (PBF) | Murphy USA (MUSA) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Calumet Specialty Products Partners (CLMT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-20.38 | 16.15 | 1.67 | -14.82 | -51.09 |
|
Price / Book Value
|
0.61 | 12.19 | 0.26 | 1.59 | -2.36 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-22.10 | 10.82 | 2.42 | 6.94 | 17.03 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| PBF Energy Inc. Class A (PBF) | Murphy USA (MUSA) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Calumet Specialty Products Partners (CLMT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.27 | 2.77 | 0.00 | 3.51 | -1.96 |
|
Short term debt to equity ratio
|
0.03 | 0.02 | 0.27 | 0.55 | -0.03 |
|
Current Ratio
|
1.33 | 0.92 | 1.64 | 1.56 | 0.84 |
|
Quick Ratio
|
0.67 | 0.54 | 1.26 | 0.99 | 0.49 |
|
Interest Coverage
|
10.90 | 7.97 | 2.96 | 0.10 | -0.31 |
Operating Efficiency Ratios
| PBF Energy Inc. Class A (PBF) | Murphy USA (MUSA) | Ultrapar Participações S.A - ADR | Icahn Enterprises LP (IEP) | Calumet Specialty Products Partners (CLMT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.35 | 1.77 | 5.16 | 15.13 | 9.08 |
|
Asset Turnover
|
1.92 | 3.65 | 2.35 | 0.83 | 1.15 |
|
Receivable days
|
14.52 | 5.13 | 18.52 | 83.07 | 22.54 |
|
Inventory Days
|
31.50 | 8.08 | 11.20 | 37.09 | 37.61 |
|
Payable days
|
9.39 | 13.72 | 12.60 | 31.77 | 28.27 |
|
Cash Conversion Cycle
|
36.64 | -0.51 | 17.12 | 88.40 | 31.89 |