Manning & Napier Inc. Class A (MN) Key Ratios
$12.85
$0.00 (0.00%)As on 28-Oct-2022 09:30EDT
Market cap
$246 Mln
Revenue (TTM)
$145 Mln
P/E Ratio
16.1
P/B Ratio
2.6
Div. Yield
1.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.93 | -6.32 | 6.55 | -0.54 | -8.81 |
| EBIT | 909.30 | -38.27 | 5.79 | 74.37 | 7.95 |
| Net Profit | 99.35 | -47.23 | 48.74 | 123.96 | -24.42 |
| EPS | 97.64 | -64.04 | -0.16 | 123.97 | 7.69 |
| Book Value | -- | -- | 122.77 | -25.53 | -17.68 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 11.16 | 9.71 | 16.39 | 24.29 | 7.80 |
| Net Margin
| 8.68 | 5.93 | 12.36 | 17.17 | 7.87 |
| Return on equity
| 12.59 | 8.40 | 18.40 | 28.63 | 8.23 |
| Return on Capital
| 10.54 | 7.17 | -- | 24.06 | 6.72 |
| Return on Assets
| 7.98 | 5.44 | 8.85 | 17.43 | 5.84 |
| Debt to Equity (x)
| -- | -- | 0.14 | -- | 0.40 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
--
|
24.06
|
6.72
|
0.84
|
2.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
18.40
Lower than Peers by 1.19
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
18.40
|
28.63
|
8.23
|
0.90
|
2.00
|
|
Peer Median
|
19.59
|
--
|
--
|
--
|
--
|
ROA
8.85
Lower than Peers by 1.44
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
8.85
|
17.43
|
5.84
|
0.67
|
1.57
|
|
Peer Median
|
10.29
|
--
|
--
|
--
|
--
|
EBIT Margin
16.39
Higher than Peers by 22.50
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
16.39
|
24.29
|
7.80
|
1.40
|
3.65
|
|
Peer Median
|
-6.11
|
--
|
--
|
--
|
--
|
Net Margin
12.36
Lower than Peers by 35.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
12.36
|
17.17
|
7.87
|
1.00
|
1.95
|
|
Peer Median
|
48.34
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
6.55
Lower than Peers by 25.30
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
6.55
|
0.15
|
-0.07
|
-0.16
|
-0.20
|
|
Peer Median
|
31.85
|
--
|
--
|
--
|
--
|
EBIT Growth
5.79
Lower than Peers by 73.84
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
5.79
|
256.89
|
419.61
|
-67.64
|
-74.35
|
|
Peer Median
|
79.64
|
--
|
--
|
--
|
--
|
Net Profit Growth
48.74
Lower than Peers by 64.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
48.74
|
150.95
|
598.12
|
-55.18
|
-10.87
|
|
Peer Median
|
113.46
|
--
|
--
|
--
|
--
|
EPS Growth
-0.16
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
-0.16
|
4.02
|
11.96
|
-0.91
|
-0.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
5.43
Lower than Peers by 0.73
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
5.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.16
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.14
Higher than Peers by 0.13
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
0.14
|
--
|
0.40
|
0.13
|
--
|
|
Peer Median
|
0.02
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
0.03
|
--
|
0.20
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.96
Higher than Peers by 0.20
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
2.96
|
2.52
|
2.19
|
4.49
|
4.62
|
|
Peer Median
|
2.76
|
--
|
--
|
--
|
--
|
Quick Ratio
2.96
Higher than Peers by 0.14
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
2.96
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.81
|
--
|
--
|
--
|
--
|
Interest Coverage
366.52
Higher than Peers by 361.53
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
366.52
|
1,537.57
|
900.82
|
73.35
|
120.27
|
|
Peer Median
|
4.99
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.56
Lower than Peers by 13.30
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
6.56
|
9.51
|
9.38
|
7.49
|
7.10
|
|
Peer Median
|
19.86
|
--
|
--
|
--
|
--
|
Asset Turnover
0.73
Higher than Peers by 0.54
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
0.73
|
1.01
|
0.74
|
0.63
|
0.79
|
|
Peer Median
|
0.20
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
--
|
32.32
|
31.77
|
29.04
|
30.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
--
|
7.81
|
8.35
|
7.80
|
12.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
--
|
--
|
--
|
--
|
17.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
16.06
Lower than Peers by 8.89
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
16.06
|
6.95
|
26.32
|
94.71
|
8.26
|
|
Peer Median
|
24.95
|
--
|
--
|
--
|
--
|
Price / Book Value
2.61
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
2.61
|
1.89
|
3.17
|
0.85
|
0.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
1.56
Higher than Peers by 0.55
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
1.56
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.02
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.83
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
5.83
|
2.45
|
18.83
|
-0.07
|
-16.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
246
Lower than Peers by 139
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Manning & Napier Inc. Class A (MN)
|
246
|
--
|
--
|
--
|
--
|
|
Peer Median
|
385
|
--
|
--
|
--
|
--
|