Market cap
$3,490 Mln
Revenue (TTM)
$1,300 Mln
P/E Ratio
18.1
P/B Ratio
1.2
Div. Yield
2.9 %
| Towne Bank (TOWN) | Magnite (MGNI) | Autohome Inc - ADR | Stagwell Inc (STGW) | Clear Channel Outdoor Holdings (CCO) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,490 | 3,370 | 2,548 | 2,133 | 1,217 |
Revenue ($ Mln) |
1,300 | 742 | 5,483 | 3,041 | 1,679 |
Net Profit ($ Mln) |
313.79 | 166.89 | 1,083.26 | 15.54 | -220.28 |
Net Margin (%) |
24.14 | 22.49 | 19.76 | 0.51 | -13.12 |
RoE (%) |
11.56 | 17.96 | 5.55 | 1.93 | -- |
Price to Earnings |
18.15 | 21.17 | 18.59 | 145.42 | -- |
Price-To-Book |
1.21 | 3.57 | 0.76 | 3.10 | -- |
Income Statement ($ Mln)
| Towne Bank (TOWN) | Magnite (MGNI) | Autohome Inc - ADR | Stagwell Inc (STGW) | Clear Channel Outdoor Holdings (CCO) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,300.10 | 742.04 | 5,483.16 | 3,040.89 | 1,679.06 |
|
Cost of Revenue
|
312.16 | 261.31 | 1,495.14 | 1,995.58 | 856.39 |
|
Gross Profit
|
701.33 | 447.33 | 4,541.01 | 1,063.04 | 681.28 |
|
Operating Expenses
|
583.89 | 364.62 | 3,730.07 | 906.58 | 679.25 |
|
Operating Profit (EBIT)
|
404.05 | 116.11 | 257.95 | 138.73 | 339.59 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
404.05 | 98.30 | 985.96 | 48.29 | -123.51 |
|
Provision for Tax
|
89.19 | -68.59 | 83.51 | 30.64 | -18.82 |
|
Profit after Tax (Net Income)
|
313.79 | 166.89 | 1,083.26 | 15.54 | -220.28 |
|
Minority Interest
|
-0.65 | 0.00 | 162.38 | -1.75 | -3.93 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | -52.09 |
Liabilities ($ Mln)
| Towne Bank (TOWN) | Magnite (MGNI) | Autohome Inc - ADR | Stagwell Inc (STGW) | Clear Channel Outdoor Holdings (CCO) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,994.48 | 936.27 | 21,843.73 | 669.38 | -3.46 |
|
Minority Interest
|
-0.65 | 0.00 | 162.38 | -1.75 | -3.93 |
|
Non-Current Liabilities
|
19,576.47 | 392.83 | 503.11 | 1,993.59 | 6.60 |
|
Current Liabilities
|
38.97 | 1,703.73 | 3,010.66 | 1,478.60 | 0.62 |
|
Total Liabilities
|
19,687.34 | 3,164.38 | 28,308.52 | 4,214.55 | 3,828.88 |
Assets ($ Mln)
| Towne Bank (TOWN) | Magnite (MGNI) | Autohome Inc - ADR | Stagwell Inc (STGW) | Clear Channel Outdoor Holdings (CCO) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
22,458.19 | 1,286.43 | 6,239.18 | 3,006.34 | 2.99 |
|
Current Assets
|
158.77 | 1,746.40 | 20,336.76 | 1,193.17 | 0.77 |
|
Total Assets
|
19,687.34 | 3,164.38 | 28,308.52 | 4,214.55 | 3,828.88 |
|
Total Debt*
|
450.24 | 416.98 | 0.00 | 1,705.65 | 6.47 |
|
Net Current Assets
|
0.00 | 42.67 | 0.00 | -285.42 | 156.63 |
Cashflow ($ Mln)
| Towne Bank (TOWN) | Magnite (MGNI) | Autohome Inc - ADR | Stagwell Inc (STGW) | Clear Channel Outdoor Holdings (CCO) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
261.47 | 236.17 | 889.46 | 291.03 | 114.86 |
|
Cash Flow from Investing Activities
|
-386.90 | -92.77 | 2,151.85 | -113.68 | 523.26 |
|
Cash from Financing Activities
|
136.60 | -75.08 | -2,533.20 | -210.02 | -598.30 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Towne Bank (TOWN) | Magnite (MGNI) | Autohome Inc - ADR | Stagwell Inc (STGW) | Clear Channel Outdoor Holdings (CCO) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.48 | 9.89 | 5.96 | 1.34 | -3.25 |
|
ROE (%)
|
11.56 | 17.96 | 5.55 | 1.93 | 2.97 |
|
ROA (%)
|
1.49 | 3.54 | 2.74 | 0.27 | -10.51 |
|
EBIT Margin (%)
|
11.56 | 11.11 | 7.69 | 4.77 | 4.60 |
|
Net Margin (%)
|
24.14 | 22.49 | 19.76 | 0.51 | -13.12 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Growth Ratios
| Towne Bank (TOWN) | Magnite (MGNI) | Autohome Inc - ADR | Stagwell Inc (STGW) | Clear Channel Outdoor Holdings (CCO) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.61 | 8.32 | -19.01 | 6.38 | 9.11 |
|
EBIT Growth (%)
|
-27.11 | 4.89 | -23.02 | 13.16 | -73.60 |
|
Net Profit Growth (%)
|
80.71 | 286.98 | -34.37 | 1,029.13 | -1,119.26 |
|
EPS Growth (%)
|
54.65 | 288.65 | 16.58 | 117.82 | -1,115.90 |
|
Book Value Growth (%)
|
9.64 | 22.74 | 283.68 | -6.29 | 99.90 |
Valuation Ratios
| Towne Bank (TOWN) | Magnite (MGNI) | Autohome Inc - ADR | Stagwell Inc (STGW) | Clear Channel Outdoor Holdings (CCO) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.57 | 17.26 | 1.86 | 43.52 | -10.53 |
|
Price / Book Value
|
1.09 | 2.71 | 0.11 | 1.67 | -0.32 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
10.34 | 17.93 | -9.93 | 6.85 | 15.65 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Towne Bank (TOWN) | Magnite (MGNI) | Autohome Inc - ADR | Stagwell Inc (STGW) | Clear Channel Outdoor Holdings (CCO) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.37 | 0.00 | 2.17 | -1,477.33 |
|
Short term debt to equity ratio
|
0.01 | 0.03 | 0.00 | 0.08 | -0.04 |
|
Current Ratio
|
4.07 | 1.03 | 6.75 | 0.81 | 1.25 |
|
Quick Ratio
|
4.07 | 1.03 | 6.75 | 0.81 | 1.25 |
|
Interest Coverage
|
2.36 | 4.27 | 6.47 | 1.34 | 0.38 |
Operating Efficiency Ratios
| Towne Bank (TOWN) | Magnite (MGNI) | Autohome Inc - ADR | Stagwell Inc (STGW) | Clear Channel Outdoor Holdings (CCO) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 186.48 | 26.12 | 28.69 | 0.02 |
|
Asset Turnover
|
0.06 | 0.16 | 0.14 | 0.53 | 0.80 |
|
Receivable days
|
-- | 640.00 | 89.30 | 112.38 | 81.45 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | 2,079.43 | -- | 98.70 | 14.03 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |