CoreSite Realty Corporation (COR) Peer Comparison

$337.34

$0.98 (0.29%)

As on 03-Sep-2026 15:45EDT

Market cap

$60,051 Mln

Revenue (TTM)

$332,771 Mln

P/E Ratio

23.5

P/B Ratio

19.8

Div. Yield

0.7 %

Edit

	CoreSite Realty Corporation (COR)	Welltower (WELL)	American Tower Corp (AMT)	Digital Realty Trust (DLR)	Public Storage (PSA)
Market cap ($ Mln)	60,051	172,375	81,916	73,193	60,270
Revenue ($ Mln)	332,771	12,613	10,942	6,849	4,890
Net Profit ($ Mln)	2,624.79	1,345.97	3,378.60	799.02	2,044.37
Net Margin (%)	0.79	10.67	30.88	11.67	41.80
RoE (%)	105.27	2.93	89.10	3.22	22.04
Price to Earnings	23.54	107.27	24.15	242.88	31.06
Price-To-Book	19.83	3.69	22.01	2.67	12.54

Income Statement ($ Mln)

	CoreSite Realty Corporation (COR)	Welltower (WELL)	American Tower Corp (AMT)	Digital Realty Trust (DLR)	Public Storage (PSA)
Operating Revenue	332,771.32	12,612.70	10,942.00	6,848.84	4,890.46
Cost of Revenue	320,426.44	7,716.52	2,933.70	5,906.06	1,938.78
Gross Profit	10,141.52	4,179.06	7,843.60	3,385.96	1,204.19
Operating Expenses	8,008.73	4,215.25	3,150.00	-281.21	589.57
Operating Profit (EBIT)	4,336.15	680.93	4,858.30	1,223.98	2,362.10
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	3,606.56	1,481.51	3,889.10	921.66	2,049.53
Provision for Tax	967.31	70.96	415.40	51.71	-7.61
Profit after Tax (Net Income)	2,624.79	1,345.97	3,378.60	799.02	2,044.37
Minority Interest	-14.46	-46.61	-94.40	11.11	-12.77
Consolidated Profit	219.94	0.00	1,674.00	146.10	918.39

	CoreSite Realty Corporation (COR)	Welltower (WELL)	American Tower Corp (AMT)	Digital Realty Trust (DLR)	Public Storage (PSA)
Shareholder's Funds	3,050.96	46,414.35	3,719.70	27,434.47	9,190.28
Minority Interest	-14.46	-46.61	-94.40	11.11	-12.77
Non-Current Liabilities	21,369.36	19,720.80	44,177.10	19,428.82	10,181.85
Current Liabilities	59,197.10	2,490.80	8,870.50	3,951.55	650.07
Total Liabilities	76,590.11	67,303.05	63,190.40	49,410.47	20,208.60

	CoreSite Realty Corporation (COR)	Welltower (WELL)	American Tower Corp (AMT)	Digital Realty Trust (DLR)	Public Storage (PSA)
Non-Current Assets	28,470.42	67,778.02	60,177.70	50,296.12	19,684.50
Current Assets	55,335.14	2,097.16	3,122.40	4,221.80	433.24
Total Assets	76,590.11	67,303.05	63,190.40	49,410.47	20,208.60
Total Debt*	11,723.24	19,720.80	44,980.00	18,253.70	10,180.22
Net Current Assets	-3,861.97	0.00	0.00	0.00	-218.47

	CoreSite Realty Corporation (COR)	Welltower (WELL)	American Tower Corp (AMT)	Digital Realty Trust (DLR)	Public Storage (PSA)
Cash From Operating Activities	3,875.12	2,881.68	5,464.00	2,412.14	3,186.45
Cash Flow from Investing Activities	-4,977.29	-10,512.75	-1,711.70	-2,230.47	-1,685.09
Cash from Financing Activities	2,249.11	8,999.76	-4,356.60	-486.74	-1,630.68
Net Cash Inflow / Outflow	--	--	--	--	--

	CoreSite Realty Corporation (COR)	Welltower (WELL)	American Tower Corp (AMT)	Digital Realty Trust (DLR)	Public Storage (PSA)
ROCE (%)	15.90	1.67	5.27	3.03	9.25
ROE (%)	105.27	2.93	89.10	3.22	22.04
ROA (%)	1.94	2.07	4.97	1.44	9.75
EBIT Margin (%)	1.23	4.09	45.13	20.63	45.33
Net Margin (%)	0.79	10.67	30.88	11.67	41.80
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	CoreSite Realty Corporation (COR)	Welltower (WELL)	American Tower Corp (AMT)	Digital Realty Trust (DLR)	Public Storage (PSA)
Revenue Growth (%)	5.09	38.07	6.65	18.74	2.97
EBIT Growth (%)	39.11	-62.32	5.63	-24.17	4.60
Net Profit Growth (%)	38.35	19.15	161.34	-42.22	12.88
EPS Growth (%)	38.37	6.44	161.79	-44.28	12.80
Book Value Growth (%)	55.10	17.98	0.65	14.49	-2.27

	CoreSite Realty Corporation (COR)	Welltower (WELL)	American Tower Corp (AMT)	Digital Realty Trust (DLR)	Public Storage (PSA)
Price / Earnings	38.99	140.70	32.56	41.56	25.58
Price / Book Value	40.18	3.13	22.55	2.37	4.93
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	17.92	64.13	20.56	20.94	17.12
Market Cap ($ Cr)	--	--	--	--	--

	CoreSite Realty Corporation (COR)	Welltower (WELL)	American Tower Corp (AMT)	Digital Realty Trust (DLR)	Public Storage (PSA)
Debt to Equity	3.75	0.00	0.00	0.00	1.11
Short term debt to equity ratio	0.09	0.00	1.58	0.03	0.07
Current Ratio	0.93	0.84	0.35	1.07	0.67
Quick Ratio	0.58	0.84	0.35	1.07	0.67
Interest Coverage	8.25	3.00	3.79	3.00	7.29

	CoreSite Realty Corporation (COR)	Welltower (WELL)	American Tower Corp (AMT)	Digital Realty Trust (DLR)	Public Storage (PSA)
Debtors to sales (%)	7.65	23.41	5.95	22.85	3.54
Asset Turnover	2.46	0.19	0.16	0.12	0.23
Receivable days	27.90	140.73	24.62	97.36	10.76
Inventory Days	23.18	--	--	--	--
Payable days	62.01	14.82	32.63	311.92	--
Cash Conversion Cycle	-10.93	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.