CoreSite Realty Corporation (COR) Key Ratios
$330.95
As on 04-Sep-2026 16:15EDT
Market cap
$64,351 Mln
Revenue (TTM)
$332,771 Mln
P/E Ratio
25.1
P/B Ratio
20.7
Div. Yield
0.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.17 | 5.07 | 5.09 | 9.36 | 10.25 |
| EBIT | -49.30 | 12.23 | 39.11 | 20.04 | 24.12 |
| Net Profit | -54.61 | 9.53 | 38.39 | 15.44 | 21.95 |
| EPS | -53.14 | 11.81 | 38.37 | 17.90 | 22.24 |
| Book Value | -- | -- | 141.15 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Sep-25 | Sep-24 |
| EBIT-Margin
| 0.84 | -- | 1.23 | 0.83 | 0.77 |
| Net Margin
| -- | -- | 0.79 | -- | -- |
| Return on equity
| 509.04 | -- | 105.27 | 144.31 | 258.42 |
| Return on Capital
| 20.08 | -- | -- | 15.90 | 20.62 |
| Return on Assets
| 2.47 | -- | 1.94 | 2.16 | 2.33 |
| Debt to Equity (x)
| -- | -- | 3.75 | 7.13 | 10.30 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
--
|
15.90
|
20.62
|
23.72
|
20.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
105.27
Higher than Peers by 97.49
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
105.27
|
144.31
|
258.42
|
1,124.39
|
28,805.77
|
|
Peer Median
|
7.78
|
--
|
--
|
--
|
--
|
ROA
1.94
Higher than Peers by 0.04
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
1.94
|
2.16
|
2.33
|
2.93
|
2.98
|
|
Peer Median
|
1.90
|
--
|
--
|
--
|
--
|
EBIT Margin
1.23
Lower than Peers by 29.45
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
1.23
|
0.83
|
0.77
|
0.93
|
1.01
|
|
Peer Median
|
30.68
|
--
|
--
|
--
|
--
|
Net Margin
0.79
Lower than Peers by 14.02
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
0.79
|
0.48
|
0.51
|
0.67
|
0.71
|
|
Peer Median
|
14.81
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.09
Lower than Peers by 1.44
Year on year growth in net sales
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
5.09
|
0.09
|
0.12
|
0.10
|
0.11
|
|
Peer Median
|
6.53
|
--
|
--
|
--
|
--
|
EBIT Growth
39.11
Higher than Peers by 30.69
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
39.11
|
18.89
|
-7.54
|
0.89
|
0.44
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
Net Profit Growth
38.39
Higher than Peers by 21.85
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
38.39
|
2.99
|
-13.53
|
2.74
|
10.32
|
|
Peer Median
|
16.55
|
--
|
--
|
--
|
--
|
EPS Growth
38.37
Higher than Peers by 26.06
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
38.37
|
0.06
|
-0.12
|
0.06
|
0.11
|
|
Peer Median
|
12.31
|
--
|
--
|
--
|
--
|
Book Value Growth
55.10
Higher than Peers by 56.23
Year on year growth in book value per share
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
55.10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.13
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.75
Higher than Peers by 2.82
Total debt / Net worth
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
3.75
|
7.13
|
10.30
|
13.06
|
-35.87
|
|
Peer Median
|
0.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.09
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
0.09
|
0.25
|
1.21
|
1.58
|
-5.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.93
Lower than Peers by 0.13
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
0.93
|
0.90
|
0.88
|
0.88
|
0.91
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
Quick Ratio
0.58
Lower than Peers by 0.42
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
0.58
|
0.55
|
0.53
|
0.52
|
0.52
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Interest Coverage
8.25
Higher than Peers by 6.39
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
8.25
|
6.38
|
9.06
|
8.84
|
10.41
|
|
Peer Median
|
1.85
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.65
Lower than Peers by 3.93
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
7.65
|
7.85
|
8.12
|
7.98
|
7.81
|
|
Peer Median
|
11.58
|
--
|
--
|
--
|
--
|
Asset Turnover
2.46
Higher than Peers by 2.30
Sales / Average Total Assets
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
2.46
|
4.47
|
4.53
|
4.40
|
4.19
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
--
|
27.90
|
27.82
|
27.54
|
28.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
--
|
23.18
|
23.34
|
24.80
|
25.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
--
|
62.01
|
61.96
|
61.75
|
61.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
--
|
-10.93
|
-10.80
|
-9.42
|
-7.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
25.07
Lower than Peers by 3.66
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
25.07
|
38.99
|
29.87
|
20.97
|
16.72
|
|
Peer Median
|
28.73
|
--
|
--
|
--
|
--
|
Price / Book Value
20.70
Higher than Peers by 18.92
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
20.70
|
40.18
|
69.79
|
70.12
|
-134.29
|
|
Peer Median
|
1.78
|
--
|
--
|
--
|
--
|
Dividend Yield
0.70
Lower than Peers by 4.28
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
0.70
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.89
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
13.89
|
17.92
|
14.42
|
11.95
|
10.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
64,351
Higher than Peers by 63,680
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
CoreSite Realty Corporation (COR)
|
64,351
|
--
|
--
|
--
|
--
|
|
Peer Median
|
671
|
--
|
--
|
--
|
--
|