SolarWinds Corp (SWI) Peer Comparison

$18.49

$0.00 (0.00%)

As on 16-Apr-2025 09:30EDT

Market cap

$3,201 Mln

Revenue (TTM)

$797 Mln

P/E Ratio

28.9

P/B Ratio

2.3

Div. Yield

0 %

Edit

	SolarWinds Corp (SWI)	Paycor HCM Inc (PYCR)	Enfusion Inc (ENFN)
Market cap ($ Mln)	3,201	4,088	1,020
Revenue ($ Mln)	797	700	202
Net Profit ($ Mln)	111.90	-21.43	2.82
Net Margin (%)	14.04	-3.06	1.40
RoE (%)	7.87	-1.65	4.45
Price to Earnings	28.89	--	358.67
Price-To-Book	2.29	3.12	13.93

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	SolarWinds Corp (SWI)	Paycor HCM Inc (PYCR)	Enfusion Inc (ENFN)
Operating Revenue	796.90	654.95	201.61
Cost of Revenue	83.31	223.24	64.87
Gross Profit	713.59	431.71	136.74
Operating Expenses	505.17	487.16	130.58
Operating Profit (EBIT)	208.42	-55.45	6.16
Other Income	--	--	--
Profit before Tax	103.80	-59.72	7.39
Provision for Tax	-8.10	-0.77	4.57
Profit after Tax (Net Income)	111.90	-58.94	2.82
Minority Interest	--	--	--
Consolidated Profit	--	--	--

Liabilities ($ Mln)

	SolarWinds Corp (SWI)	Paycor HCM Inc (PYCR)	Enfusion Inc (ENFN)
Shareholder's Funds	1,400.71	1,286.93	73.22
Minority Interest	--	--	--
Non-Current Liabilities	1,292.31	98.81	16.39
Current Liabilities	475.26	1,223.66	27.34
Total Liabilities	3,168.29	2,609.39	143.26

Assets ($ Mln)

	SolarWinds Corp (SWI)	Paycor HCM Inc (PYCR)	Enfusion Inc (ENFN)
Non-Current Assets	2,764.78	1,247.55	49.74
Current Assets	403.51	1,361.84	93.52
Total Assets	3,168.29	2,609.39	143.26
Total Debt*	61.72	20.43	20.31
Net Current Assets	-71.76	138.19	66.19

Cashflow ($ Mln)

	SolarWinds Corp (SWI)	Paycor HCM Inc (PYCR)	Enfusion Inc (ENFN)
Cash From Operating Activities	188.30	90.00	34.68
Cash Flow from Investing Activities	--	--	--
Cash from Financing Activities	-197.01	50.47	-1.40
Net Cash Inflow / Outflow	--	--	--

Ratios

Profitability Ratios

	SolarWinds Corp (SWI)	Paycor HCM Inc (PYCR)	Enfusion Inc (ENFN)
ROCE (%)	5.36	-4.54	3.47
ROE (%)	7.87	-4.60	4.45
ROA (%)	3.49	-2.29	2.24
EBIT Margin (%)	--	--	--
Net Margin (%)	14.04	-9.00	1.40
Cash Profit Margin (%)	--	--	--

Growth Ratios

	SolarWinds Corp (SWI)	Paycor HCM Inc (PYCR)	Enfusion Inc (ENFN)
Revenue Growth (%)	0.05	0.19	0.16
EBIT Growth (%)	--	--	--
Net Profit Growth (%)	1,328.49	36.77	-53.15
EPS Growth (%)	12.61	0.37	-0.54
Book Value Growth (%)	--	--	--

Valuation Ratios

	SolarWinds Corp (SWI)	Paycor HCM Inc (PYCR)	Enfusion Inc (ENFN)
Price / Earnings	22.40	-38.39	472.71
Price / Book Value	1.79	1.76	18.22
Dividend Yield (%)	--	--	--
EV/EBITDA	11.08	25.15	211.26
Market Cap ($ Cr)	--	--	--

Solvency Ratios

	SolarWinds Corp (SWI)	Paycor HCM Inc (PYCR)	Enfusion Inc (ENFN)
Debt to Equity	0.04	0.02	0.28
Short term debt to equity ratio	0.02	0.00	0.08
Current Ratio	0.85	1.11	3.42
Quick Ratio	--	--	--
Interest Coverage	2.00	-11.75	--

Operating Efficiency Ratios

	SolarWinds Corp (SWI)	Paycor HCM Inc (PYCR)	Enfusion Inc (ENFN)
Debtors to sales (%)	14.23	7.35	15.87
Asset Turnover	0.25	0.25	1.60
Receivable days	49.80	22.02	54.40
Inventory Days	--	1,822.78	--
Payable days	37.59	45.53	8.67
Cash Conversion Cycle	--	1,799.27	--

Annual
Quarterly