Market cap
$3,201 Mln
Revenue (TTM)
$797 Mln
P/E Ratio
28.9
P/B Ratio
2.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.14 | 6.14 | 5.03 | -3.50 | -3.09 |
| EBIT | 1.81 | 24.44 | 38.41 | 81.51 | 24.35 |
| Net Profit | 478.12 | 12,716.32 | 1,328.49 | 61.04 | 43.11 |
| EPS | 471.41 | 12,020.17 | 1,251.72 | 58.44 | 39.90 |
| Book Value | -- | -- | -8.22 | -17.91 | -14.07 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-24 | Dec-23 | Dec-22 |
| EBIT-Margin
| -22.92 | -13.64 | 26.05 | 19.82 | -114.64 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -14.53 | -8.09 | 7.87 | -0.65 | -50.82 |
| Return on Capital
| -7.29 | -4.00 | 5.36 | -0.34 | -26.89 |
| Return on Assets
| -6.68 | -3.68 | 3.49 | -0.28 | -23.26 |
| Debt to Equity (x)
| -- | -- | 0.04 | 0.88 | 0.93 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
5.36
|
-0.34
|
-26.89
|
-1.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
7.87
|
-0.65
|
-50.82
|
-2.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
3.49
|
-0.28
|
-23.26
|
-1.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
26.05
|
19.82
|
-114.64
|
-4.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
14.04
|
-1.20
|
-129.20
|
-8.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
0.05
|
0.05
|
0.00
|
-0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
38.06
|
118.23
|
-2,443.89
|
-162.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
1,328.49
|
99.02
|
-1,341.62
|
-140.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
12.61
|
0.99
|
-13.17
|
-1.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
0.04
|
0.88
|
0.93
|
0.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
0.02
|
0.02
|
0.03
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
0.85
|
0.90
|
0.67
|
2.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
--
|
--
|
0.67
|
2.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
2.00
|
1.30
|
-9.89
|
-0.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
14.23
|
13.70
|
14.07
|
13.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
0.25
|
0.24
|
0.18
|
0.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
49.80
|
49.37
|
50.11
|
46.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
--
|
0.00
|
-2.12
|
-2.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
37.59
|
49.84
|
40.66
|
15.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
--
|
-0.48
|
7.33
|
27.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
22.40
|
-227.94
|
-1.63
|
-34.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
1.79
|
1.44
|
1.11
|
0.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
SolarWinds Corp (SWI)
|
--
|
11.08
|
20.32
|
-3.62
|
17.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|