Calix (CALX) Peer Comparison

$34.90

$0.54 (1.57%)

As on 01-Oct-2026 16:00EDT

Market cap

$2,219 Mln

Revenue (TTM)

$1,111 Mln

P/E Ratio

46.4

P/B Ratio

3.1

Div. Yield

0 %

Edit

	Calix (CALX)	ViaSat (VSAT)	Viavi Solutions (VIAV)	InterDigital (IDCC)	ADT (ADT)
Market cap ($ Mln)	2,219	10,059	10,038	8,625	5,041
Revenue ($ Mln)	1,111	4,626	1,518	789	5,165
Net Profit ($ Mln)	51.19	-29.39	-30.40	302.18	619.13
Net Margin (%)	4.61	-0.64	-2.00	38.32	11.99
RoE (%)	6.52	-1.47	-2.73	26.24	17.07
Price to Earnings	46.37	--	--	39.32	9.72
Price-To-Book	3.12	2.19	6.21	7.01	1.47

Income Statement ($ Mln)

	Calix (CALX)	ViaSat (VSAT)	Viavi Solutions (VIAV)	InterDigital (IDCC)	ADT (ADT)
Operating Revenue	1,111.20	4,625.77	1,518.30	788.50	5,164.95
Cost of Revenue	482.47	3,219.05	642.90	168.28	2,510.57
Gross Profit	568.32	1,489.94	616.30	669.67	2,525.87
Operating Expenses	567.49	1,297.96	770.30	275.12	1,365.12
Operating Profit (EBIT)	61.25	108.76	105.10	345.09	1,289.26
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	72.56	141.35	17.10	349.35	856.62
Provision for Tax	21.37	132.50	47.50	47.18	237.11
Profit after Tax (Net Income)	51.19	-29.39	-30.40	302.18	619.13
Minority Interest	0.00	-38.25	0.00	0.00	0.00
Consolidated Profit	0.00	0.00	0.00	0.00	290.53

	Calix (CALX)	ViaSat (VSAT)	Viavi Solutions (VIAV)	InterDigital (IDCC)	ADT (ADT)
Shareholder's Funds	710.02	4,639.85	1,448.50	1,202.17	3,477.00
Minority Interest	0.00	-38.25	0.00	0.00	0.00
Non-Current Liabilities	34.13	8,540.81	576.60	188.85	11,154.00
Current Liabilities	210.26	1,853.10	680.50	801.07	1,108.00
Total Liabilities	1,058.52	15,448.78	1,993.80	2,064.29	15,819.00

	Calix (CALX)	ViaSat (VSAT)	Viavi Solutions (VIAV)	InterDigital (IDCC)	ADT (ADT)
Non-Current Assets	359.36	12,006.83	1,449.10	795.53	14,975.00
Current Assets	595.04	3,104.77	1,256.50	1,396.56	764.00
Total Assets	1,058.52	15,448.78	1,993.80	2,064.29	15,819.00
Total Debt*	13.98	6,925.80	698.80	401.54	7,688.00
Net Current Assets	384.78	1,251.67	576.00	595.49	-343.63

	Calix (CALX)	ViaSat (VSAT)	Viavi Solutions (VIAV)	InterDigital (IDCC)	ADT (ADT)
Cash From Operating Activities	134.95	908.19	89.80	544.45	1,885.00
Cash Flow from Investing Activities	-6.37	-758.36	-128.40	-140.28	-1,118.00
Cash from Financing Activities	-28.43	-442.59	-23.60	-201.45	-862.00
Net Cash Inflow / Outflow	--	--	--	--	--

	Calix (CALX)	ViaSat (VSAT)	Viavi Solutions (VIAV)	InterDigital (IDCC)	ADT (ADT)
ROCE (%)	2.14	-4.65	2.45	27.69	5.17
ROE (%)	6.52	-1.47	-2.66	26.24	17.07
ROA (%)	4.63	-0.18	-1.02	10.63	3.55
EBIT Margin (%)	6.37	10.11	3.99	47.54	24.44
Net Margin (%)	4.61	-0.64	-2.00	38.32	11.99
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Calix (CALX)	ViaSat (VSAT)	Viavi Solutions (VIAV)	InterDigital (IDCC)	ADT (ADT)
Revenue Growth (%)	27.84	1.35	40.03	-11.66	2.11
EBIT Growth (%)	407.95	95,362.53	-12.43	-35.25	1.77
Net Profit Growth (%)	290.46	95.09	-187.36	-34.80	-0.55
EPS Growth (%)	290.62	94.80	-192.93	-38.38	8.39
Book Value Growth (%)	-9.49	-1.72	83.64	8.18	7.07

	Calix (CALX)	ViaSat (VSAT)	Viavi Solutions (VIAV)	InterDigital (IDCC)	ADT (ADT)
Price / Earnings	208.44	-2.23	65.69	27.99	11.92
Price / Book Value	4.34	0.28	2.93	10.34	1.88
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	64.87	5.81	19.35	18.13	5.14
Market Cap ($ Cr)	--	--	--	--	--

	Calix (CALX)	ViaSat (VSAT)	Viavi Solutions (VIAV)	InterDigital (IDCC)	ADT (ADT)
Debt to Equity	0.00	1.25	0.27	0.01	2.14
Short term debt to equity ratio	0.00	0.16	0.18	0.31	0.07
Current Ratio	2.83	1.68	1.85	1.74	0.69
Quick Ratio	1.97	1.52	1.62	1.74	0.52
Interest Coverage	--	1.43	1.36	10.14	3.12

	Calix (CALX)	ViaSat (VSAT)	Viavi Solutions (VIAV)	InterDigital (IDCC)	ADT (ADT)
Debtors to sales (%)	12.28	16.09	23.14	31.53	7.22
Asset Turnover	1.01	0.28	0.51	0.28	0.30
Receivable days	32.63	66.64	90.63	68.85	28.40
Inventory Days	100.03	36.88	83.66	--	27.98
Payable days	26.12	33.24	46.51	24.73	18.28
Cash Conversion Cycle	106.54	70.28	127.78	--	38.10

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.