Market cap
$2,526 Mln
Revenue (TTM)
$1,111 Mln
P/E Ratio
53.5
P/B Ratio
3.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.77 | 21.27 | 27.84 | 3.86 | 11.28 |
| EBIT | 43.44 | 537.55 | 407.95 | 5.57 | -2.44 |
| Net Profit | 52.64 | 8,698.49 | 290.46 | 4.90 | -9.80 |
| EPS | 52.84 | 8,569.81 | 290.62 | 6.84 | -9.78 |
| Book Value | -- | -- | 2.92 | 7.84 | 23.43 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 0.98 | 3.99 | 6.37 | 3.42 | -3.81 |
| Net Margin
| -- | 19.94 | 4.61 | -- | -- |
| Return on equity
| 0.80 | 13.03 | 6.52 | 2.18 | -3.97 |
| Return on Capital
| 0.77 | 12.47 | -- | 2.14 | -3.92 |
| Return on Assets
| 0.61 | 9.53 | 4.63 | 1.79 | -3.16 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.03 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
--
|
2.14
|
-3.92
|
4.10
|
6.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
6.52
Lower than Peers by 0.88
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
6.52
|
2.18
|
-3.97
|
4.19
|
6.57
|
|
Peer Median
|
7.40
|
--
|
--
|
--
|
--
|
ROA
4.63
Higher than Peers by 1.15
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
4.63
|
1.79
|
-3.16
|
3.21
|
5.04
|
|
Peer Median
|
3.48
|
--
|
--
|
--
|
--
|
EBIT Margin
6.37
Lower than Peers by 2.88
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
6.37
|
3.42
|
-3.81
|
3.34
|
6.23
|
|
Peer Median
|
9.25
|
--
|
--
|
--
|
--
|
Net Margin
4.61
Lower than Peers by 1.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
4.61
|
1.79
|
-3.58
|
2.82
|
4.72
|
|
Peer Median
|
6.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
27.84
Higher than Peers by 21.42
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
27.84
|
0.20
|
-0.20
|
0.20
|
0.28
|
|
Peer Median
|
6.42
|
--
|
--
|
--
|
--
|
EBIT Growth
407.95
Higher than Peers by 396.72
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
407.95
|
207.97
|
-191.05
|
-35.69
|
-26.03
|
|
Peer Median
|
11.23
|
--
|
--
|
--
|
--
|
Net Profit Growth
290.46
Higher than Peers by 285.44
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
290.46
|
160.12
|
-201.44
|
-28.49
|
-82.80
|
|
Peer Median
|
5.02
|
--
|
--
|
--
|
--
|
EPS Growth
290.62
Higher than Peers by 273.66
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
290.62
|
1.56
|
-2.01
|
-0.24
|
-0.83
|
|
Peer Median
|
16.96
|
--
|
--
|
--
|
--
|
Book Value Growth
-9.49
Lower than Peers by 19.79
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
-9.49
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.31
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
--
|
0.03
|
0.01
|
0.02
|
0.03
|
|
Peer Median
|
0.97
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
0.00
|
--
|
0.01
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.83
Higher than Peers by 1.06
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
2.83
|
4.24
|
4.46
|
3.19
|
3.31
|
|
Peer Median
|
1.77
|
--
|
--
|
--
|
--
|
Quick Ratio
1.97
Higher than Peers by 0.66
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
1.97
|
3.42
|
3.68
|
2.48
|
2.41
|
|
Peer Median
|
1.31
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
--
|
--
|
--
|
3.58
|
26.90
|
|
Peer Median
|
3.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.28
Lower than Peers by 4.21
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
12.28
|
9.94
|
9.54
|
12.12
|
10.81
|
|
Peer Median
|
16.49
|
--
|
--
|
--
|
--
|
Asset Turnover
1.01
Higher than Peers by 0.50
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
1.01
|
1.00
|
0.88
|
1.14
|
1.07
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
--
|
32.63
|
45.10
|
38.62
|
37.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
--
|
100.03
|
113.90
|
98.85
|
100.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
--
|
26.12
|
26.56
|
26.68
|
29.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
--
|
106.54
|
132.44
|
110.79
|
108.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
53.49
Lower than Peers by 5.03
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
53.49
|
208.44
|
-77.22
|
97.32
|
116.56
|
|
Peer Median
|
58.52
|
--
|
--
|
--
|
--
|
Price / Book Value
3.58
Lower than Peers by 3.37
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
3.58
|
4.34
|
2.94
|
3.97
|
7.03
|
|
Peer Median
|
6.95
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
29.85
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
29.85
|
64.87
|
-166.02
|
51.47
|
66.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,526
Higher than Peers by 1,604
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Calix (CALX)
|
2,526
|
--
|
--
|
--
|
--
|
|
Peer Median
|
922
|
--
|
--
|
--
|
--
|