Market cap
$1,209 Mln
Revenue (TTM)
$1,635 Mln
P/E Ratio
8.5
P/B Ratio
0.7
Div. Yield
0 %
| Forestar Group (FOR) | Carlisle Companies (CSL) | MasTec (MTZ) | Advanced Drainage Systems (WMS) | Owens Corning Inc (OC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,209 | 14,646 | 12,764 | 9,247 | 9,584 |
Revenue ($ Mln) |
1,635 | 5,214 | 17,294 | 3,261 | 9,652 |
Net Profit ($ Mln) |
142.60 | 718.40 | 493.06 | 405.49 | -426.00 |
Net Margin (%) |
8.72 | 13.78 | 2.85 | 12.44 | -4.41 |
RoE (%) |
7.74 | 46.48 | 11.98 | 21.37 | -12.60 |
Price to Earnings |
8.53 | 22.36 | 27.36 | 21.74 | -- |
Price-To-Book |
0.65 | 10.72 | 3.32 | 5.07 | 3.12 |
Income Statement ($ Mln)
| Forestar Group (FOR) | Carlisle Companies (CSL) | MasTec (MTZ) | Advanced Drainage Systems (WMS) | Owens Corning Inc (OC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,635.10 | -- | -- | 3,050.38 | -- |
|
Cost of Revenue
|
1,312.70 | -- | -- | 1,942.83 | -- |
|
Gross Profit
|
322.40 | -- | -- | 1,107.55 | -- |
|
Operating Expenses
|
151.00 | -- | -- | 420.83 | -- |
|
Operating Profit (EBIT)
|
171.40 | -- | -- | 686.71 | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
192.10 | -- | -- | 564.85 | -- |
|
Provision for Tax
|
49.10 | -- | -- | 134.99 | -- |
|
Profit after Tax (Net Income)
|
142.60 | -- | -- | 426.47 | -- |
|
Minority Interest
|
-- | -- | -- | 23.58 | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Forestar Group (FOR) | Carlisle Companies (CSL) | MasTec (MTZ) | Advanced Drainage Systems (WMS) | Owens Corning Inc (OC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,916.20 | -- | -- | 1,932.39 | -- |
|
Minority Interest
|
-- | -- | -- | 23.58 | -- |
|
Non-Current Liabilities
|
894.30 | -- | -- | 2,040.19 | -- |
|
Current Liabilities
|
498.00 | -- | -- | 509.47 | -- |
|
Total Liabilities
|
3,309.90 | -- | -- | 4,505.62 | -- |
Assets ($ Mln)
| Forestar Group (FOR) | Carlisle Companies (CSL) | MasTec (MTZ) | Advanced Drainage Systems (WMS) | Owens Corning Inc (OC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
122.10 | -- | -- | 3,274.79 | -- |
|
Current Assets
|
3,187.80 | -- | -- | 1,230.83 | -- |
|
Total Assets
|
3,309.90 | -- | -- | 4,505.62 | -- |
|
Total Debt*
|
794.20 | -- | -- | 1,793.20 | -- |
|
Net Current Assets
|
-- | -- | -- | 721.36 | -- |
Cashflow ($ Mln)
| Forestar Group (FOR) | Carlisle Companies (CSL) | MasTec (MTZ) | Advanced Drainage Systems (WMS) | Owens Corning Inc (OC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | -- | -- | 819.05 | -- |
|
Cash Flow from Investing Activities
|
-- | -- | -- | -1,211.82 | -- |
|
Cash from Financing Activities
|
-- | -- | -- | 156.32 | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Forestar Group (FOR) | Carlisle Companies (CSL) | MasTec (MTZ) | Advanced Drainage Systems (WMS) | Owens Corning Inc (OC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.39 | -- | -- | 12.56 | -- |
|
ROE (%)
|
7.74 | -- | -- | 24.02 | -- |
|
ROA (%)
|
4.42 | -- | -- | 10.41 | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
8.72 | -- | -- | 13.98 | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Forestar Group (FOR) | Carlisle Companies (CSL) | MasTec (MTZ) | Advanced Drainage Systems (WMS) | Owens Corning Inc (OC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.02 | -- | -- | 0.05 | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-15.07 | -- | -- | -5.27 | -- |
|
EPS Growth (%)
|
-0.16 | -- | -- | -0.06 | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Forestar Group (FOR) | Carlisle Companies (CSL) | MasTec (MTZ) | Advanced Drainage Systems (WMS) | Owens Corning Inc (OC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.26 | -- | -- | 25.24 | -- |
|
Price / Book Value
|
0.69 | -- | -- | 5.57 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
7.59 | -- | -- | 14.13 | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Forestar Group (FOR) | Carlisle Companies (CSL) | MasTec (MTZ) | Advanced Drainage Systems (WMS) | Owens Corning Inc (OC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.41 | -- | -- | 0.93 | -- |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.03 | -- |
|
Current Ratio
|
6.40 | -- | -- | 2.42 | -- |
|
Quick Ratio
|
1.32 | -- | -- | 1.35 | -- |
|
Interest Coverage
|
-- | -- | -- | 7.02 | -- |
Operating Efficiency Ratios
| Forestar Group (FOR) | Carlisle Companies (CSL) | MasTec (MTZ) | Advanced Drainage Systems (WMS) | Owens Corning Inc (OC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | -- | -- | 12.80 | -- |
|
Asset Turnover
|
0.51 | -- | -- | 0.74 | -- |
|
Receivable days
|
4.83 | -- | -- | 43.33 | -- |
|
Inventory Days
|
704.18 | -- | -- | 96.97 | -- |
|
Payable days
|
18.85 | -- | -- | 42.84 | -- |
|
Cash Conversion Cycle
|
690.15 | -- | -- | 97.47 | -- |