Market cap
$98,843 Mln
Revenue (TTM)
$21,117 Mln
P/E Ratio
35.3
P/B Ratio
3.5
Div. Yield
0.7 %
| KKR & Co LP (KKR) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
98,843 | 185,194 | 168,955 | 50,290 | 48,326 |
Revenue ($ Mln) |
21,117 | 27,299 | 16,044 | 22,984 | 19,821 |
Net Profit ($ Mln) |
3,151.98 | 6,576.00 | 3,519.04 | 3,456.00 | 3,948.00 |
Net Margin (%) |
14.93 | 24.09 | 21.93 | 15.04 | 19.92 |
RoE (%) |
2.56 | 10.61 | 2.40 | 12.32 | 61.14 |
Price to Earnings |
35.32 | 27.78 | 32.49 | 16.39 | 13.53 |
Price-To-Book |
3.48 | 3.12 | 12.08 | 2.07 | 7.77 |
Income Statement ($ Mln)
| KKR & Co LP (KKR) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
21,117.36 | 27,299.00 | 16,044.04 | 22,984.00 | 19,821.00 |
|
Cost of Revenue
|
11,297.15 | 12,086.00 | 1,794.47 | 7,982.00 | 9,863.00 |
|
Gross Profit
|
8,055.03 | 11,310.00 | 11,899.65 | 13,885.00 | 9,528.00 |
|
Operating Expenses
|
6,093.14 | 6,718.00 | 5,893.92 | 10,624.00 | 4,578.00 |
|
Operating Profit (EBIT)
|
3,727.07 | 8,495.00 | 8,355.64 | 4,378.00 | 5,380.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
6,243.20 | 9,165.00 | 8,066.93 | 4,378.00 | 5,052.00 |
|
Provision for Tax
|
1,124.37 | 2,035.00 | 1,241.24 | 922.00 | 1,104.00 |
|
Profit after Tax (Net Income)
|
3,151.98 | 6,576.00 | 3,519.04 | 3,456.00 | 3,948.00 |
|
Minority Interest
|
-2,359.86 | -554.00 | -3,306.65 | 0.00 | 0.00 |
|
Consolidated Profit
|
1,965.40 | 4,662.00 | 1,640.12 | 1,490.00 | 1,920.00 |
Liabilities ($ Mln)
| KKR & Co LP (KKR) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
31,047.40 | 57,613.00 | 9,014.54 | 28,268.00 | 6,366.00 |
|
Minority Interest
|
-2,359.86 | -554.00 | -3,306.65 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
65,000.00 | 27,331.00 | 23,974.64 | 385,346.00 | 188,408.00 |
|
Current Liabilities
|
1,186.50 | 75,980.00 | 3,484.36 | 4,767.00 | 3,097.00 |
|
Total Liabilities
|
410,144.07 | 169,998.00 | 47,708.98 | 366,047.00 | 190,904.00 |
Assets ($ Mln)
| KKR & Co LP (KKR) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
138,110.06 | 73,259.00 | 5,457.15 | 409,224.00 | 171,593.00 |
|
Current Assets
|
10,879.91 | 102,616.00 | 3,199.13 | 9,157.00 | 26,278.00 |
|
Total Assets
|
410,144.07 | 169,998.00 | 47,708.98 | 366,047.00 | 190,904.00 |
|
Total Debt*
|
50,493.01 | 14,968.00 | 14,027.32 | 30,471.00 | 6,532.00 |
|
Net Current Assets
|
179,094.91 | 23,659.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| KKR & Co LP (KKR) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
477.76 | 3,927.00 | 1,860.60 | 5,346.00 | 2,893.00 |
|
Cash Flow from Investing Activities
|
-16,281.80 | -4,418.00 | 5,281.81 | -13,050.00 | -650.00 |
|
Cash from Financing Activities
|
17,432.31 | -1,127.00 | -6,404.28 | 8,992.00 | -2,085.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| KKR & Co LP (KKR) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.96 | 8.38 | 14.22 | 4.92 | 30.83 |
|
ROE (%)
|
2.56 | 10.61 | 2.40 | 12.32 | 61.14 |
|
ROA (%)
|
0.92 | 3.26 | 6.98 | 0.73 | 1.68 |
|
EBIT Margin (%)
|
38.59 | 34.13 | 52.08 | 19.05 | 23.72 |
|
Net Margin (%)
|
14.93 | 24.09 | 21.93 | 15.04 | 19.92 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| KKR & Co LP (KKR) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.07 | 26.54 | 28.64 | 2.17 | 12.45 |
|
EBIT Growth (%)
|
34.18 | 10.72 | 23.98 | 21.75 | 7.80 |
|
Net Profit Growth (%)
|
53.73 | 2.69 | 22.88 | 21.26 | 22.42 |
|
EPS Growth (%)
|
54.59 | -2.64 | 21.37 | 25.50 | 28.98 |
|
Book Value Growth (%)
|
11.03 | 11.19 | 7.76 | 6.31 | 11.32 |
Valuation Ratios
| KKR & Co LP (KKR) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
51.39 | 31.88 | 39.87 | 12.66 | 13.25 |
|
Price / Book Value
|
3.94 | 3.17 | 13.89 | 1.34 | 7.21 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.53 | 22.91 | 18.17 | -18.42 | -2.10 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| KKR & Co LP (KKR) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.74 | 0.22 | 0.00 | 0.91 | 0.99 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.00 | 0.17 | 0.03 |
|
Current Ratio
|
9.17 | 1.35 | 0.92 | 1.92 | 8.48 |
|
Quick Ratio
|
9.17 | 1.35 | 0.92 | 1.92 | 8.48 |
|
Interest Coverage
|
3.00 | 20.58 | 16.04 | 1.55 | 16.40 |
Operating Efficiency Ratios
| KKR & Co LP (KKR) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.23 | 19.94 | 4.31 | 21.18 | 80.65 |
|
Asset Turnover
|
0.06 | 0.14 | 0.32 | 0.05 | 0.08 |
|
Receivable days
|
1,510.34 | 72.45 | 162.39 | 387.30 | 308.72 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
182.24 | 39.68 | -- | -- | 110.66 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |