Compass Diversified Holdings (CODI) Key Ratios
$11.37
As on 28-Aug-2026 13:43EDT
Market cap
$872 Mln
Revenue (TTM)
$1,798 Mln
P/E Ratio
--
P/B Ratio
12.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -0.66 | -11.42 | -12.87 | -5.66 | 1.10 |
| EBIT | 3,944.63 | -- | -54.82 | -23.69 | -8.89 |
| Net Profit | 358.10 | 425.44 | -12.91 | -6.37 | 0.32 |
| EPS | 358.82 | 255.43 | -55.23 | -187.58 | -214.73 |
| Book Value | -- | -- | -34.63 | -22.06 | -20.76 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -8.74 | -4.61 | 3.24 | -6.53 | -10.41 |
| Net Margin
| -- | 1.71 | -4.09 | -- | -- |
| Return on equity
| -18.29 | -10.24 | -11.55 | -40.93 | -25.97 |
| Return on Capital
| -2.95 | -1.26 | -- | -7.02 | -4.93 |
| Return on Assets
| -3.45 | -1.63 | -1.58 | -7.24 | -6.31 |
| Debt to Equity (x)
| -- | -- | 0.00 | 4.25 | 5.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
--
|
-7.02
|
-4.93
|
3.12
|
-2.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-11.55
Lower than Peers by 35.60
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
-11.55
|
-40.93
|
-25.97
|
12.02
|
-5.48
|
|
Peer Median
|
24.06
|
--
|
--
|
--
|
--
|
ROA
-1.58
Higher than Peers by 0.99
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
-1.58
|
-7.24
|
-6.31
|
3.19
|
-1.78
|
|
Peer Median
|
-2.58
|
--
|
--
|
--
|
--
|
EBIT Margin
3.24
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
3.24
|
-6.53
|
-10.41
|
-9.27
|
-1.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-4.09
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
-4.09
|
-12.24
|
-11.68
|
6.43
|
-3.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-12.87
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
-12.87
|
0.05
|
0.06
|
-0.04
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-54.82
Lower than Peers by 112.60
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
-54.82
|
34.31
|
-18.90
|
-412.78
|
-136.36
|
|
Peer Median
|
57.78
|
--
|
--
|
--
|
--
|
Net Profit Growth
-12.91
Higher than Peers by 15.77
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
-12.91
|
-9.80
|
-292.24
|
283.45
|
-151.70
|
|
Peer Median
|
-28.68
|
--
|
--
|
--
|
--
|
EPS Growth
-55.23
Lower than Peers by 59.92
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
-55.23
|
-0.10
|
-2.84
|
2.79
|
-1.48
|
|
Peer Median
|
4.70
|
--
|
--
|
--
|
--
|
Book Value Growth
-21.49
Lower than Peers by 7.37
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
-21.49
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-14.11
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
--
|
4.25
|
5.21
|
3.59
|
2.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.18
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
0.18
|
0.08
|
2.61
|
1.80
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.26
Higher than Peers by 2.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
2.26
|
2.42
|
0.40
|
0.59
|
2.22
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Quick Ratio
1.10
Higher than Peers by 0.97
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
1.10
|
1.26
|
0.16
|
0.35
|
0.99
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Interest Coverage
0.48
Lower than Peers by 1.18
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
0.48
|
-0.70
|
-1.44
|
-1.35
|
-0.35
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.43
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
11.43
|
10.83
|
11.59
|
10.96
|
11.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.39
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
0.39
|
0.59
|
0.54
|
0.50
|
0.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
--
|
39.97
|
40.08
|
42.03
|
49.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
--
|
154.57
|
192.51
|
194.99
|
185.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
--
|
31.63
|
34.14
|
30.18
|
32.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
--
|
162.92
|
198.45
|
206.84
|
201.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
--
|
-1.57
|
-8.34
|
14.97
|
-21.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
12.91
Higher than Peers by 9.52
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
12.91
|
0.82
|
2.57
|
1.75
|
1.47
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.52
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
13.52
|
134.32
|
-75.07
|
-61.80
|
37.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
872
Higher than Peers by 863
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Compass Diversified Holdings (CODI)
|
872
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9
|
--
|
--
|
--
|
--
|