Compass Diversified Holdings (CODI) Peer Comparison

$10.85

$-0.07 (-0.64%)

As on 09-Oct-2026 16:00EDT

Market cap

$822 Mln

Revenue (TTM)

$1,798 Mln

P/E Ratio

--

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Compass Diversified Holdings (CODI)	Everest Consolidator Acquisition Corp (MNTN)	Cannae Holdings (CNNE)	Tiptree (TIPT)	Frp Holdings Ord (FRPH)
Market cap ($ Mln)	822	779	685	642	385
Revenue ($ Mln)	1,798	313	409	-1,012	43
Net Profit ($ Mln)	-73.56	56.40	-156.00	413.81	0.10
Net Margin (%)	-4.09	18.00	-38.18	-40.90	0.22
RoE (%)	-12.04	17.62	-13.65	61.21	0.18
Price to Earnings	--	9.47	--	--	--
Price-To-Book	1.84	2.36	0.72	0.71	0.96

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Compass Diversified Holdings (CODI)	Everest Consolidator Acquisition Corp (MNTN)	Cannae Holdings (CNNE)	Tiptree (TIPT)	Frp Holdings Ord (FRPH)
Operating Revenue	1,798.14	313.33	408.60	-1,011.80	43.37
Cost of Revenue	998.18	60.97	363.00	-422.52	28.19
Gross Profit	721.24	221.31	53.70	0.49	6.72
Operating Expenses	733.69	207.61	161.80	-444.57	10.16
Operating Profit (EBIT)	66.28	44.75	-116.20	-142.13	5.02
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-65.92	54.44	-171.20	-136.09	-0.73
Provision for Tax	43.20	-1.96	-3.20	-39.52	-0.17
Profit after Tax (Net Income)	-73.56	56.40	-156.00	413.81	0.10
Minority Interest	18.49	0.00	20.80	19.48	0.66
Consolidated Profit	0.00	0.00	0.00	0.00	0.00

Liabilities ($ Mln)

	Compass Diversified Holdings (CODI)	Everest Consolidator Acquisition Corp (MNTN)	Cannae Holdings (CNNE)	Tiptree (TIPT)	Frp Holdings Ord (FRPH)
Shareholder's Funds	472.56	334.33	957.60	907.12	428.95
Minority Interest	18.49	0.00	20.80	19.48	0.66
Non-Current Liabilities	1,821.01	4.29	192.90	7.63	68.42
Current Liabilities	324.26	64.12	153.60	219.37	238.37
Total Liabilities	3,039.18	378.30	1,320.70	6,840.07	735.15

Assets ($ Mln)

	Compass Diversified Holdings (CODI)	Everest Consolidator Acquisition Corp (MNTN)	Cannae Holdings (CNNE)	Tiptree (TIPT)	Frp Holdings Ord (FRPH)
Non-Current Assets	2,019.96	91.10	1,067.30	20.85	641.65
Current Assets	732.48	311.64	191.10	1,113.27	105.69
Total Assets	3,039.18	378.30	1,320.70	6,840.07	735.15
Total Debt*	1,748.56	0.00	194.30	7.63	214.62
Net Current Assets	408.21	247.52	37.50	0.00	83.75

Cashflow ($ Mln)

	Compass Diversified Holdings (CODI)	Everest Consolidator Acquisition Corp (MNTN)	Cannae Holdings (CNNE)	Tiptree (TIPT)	Frp Holdings Ord (FRPH)
Cash From Operating Activities	-6.83	56.47	-18.10	168.22	29.68
Cash Flow from Investing Activities	-48.03	-17.11	518.10	-202.03	-72.44
Cash from Financing Activities	60.50	88.24	-449.50	11.48	-1.82
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Compass Diversified Holdings (CODI)	Everest Consolidator Acquisition Corp (MNTN)	Cannae Holdings (CNNE)	Tiptree (TIPT)	Frp Holdings Ord (FRPH)
ROCE (%)	-7.02	-5.17	-29.14	4.91	0.54
ROE (%)	-12.04	17.62	-13.65	61.21	0.18
ROA (%)	-1.65	12.79	-9.12	6.63	0.01
EBIT Margin (%)	3.24	17.37	-39.87	15.97	3.20
Net Margin (%)	-4.09	18.00	-38.18	-40.90	0.22
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Compass Diversified Holdings (CODI)	Everest Consolidator Acquisition Corp (MNTN)	Cannae Holdings (CNNE)	Tiptree (TIPT)	Frp Holdings Ord (FRPH)
Revenue Growth (%)	-12.87	20.55	-6.54	-150.07	2.47
EBIT Growth (%)	-41.49	212.13	10.93	-183.19	-85.64
Net Profit Growth (%)	-55.76	202.09	62.09	638.14	-98.20
EPS Growth (%)	-55.23	193.86	54.94	650.24	-98.15
Book Value Growth (%)	-21.49	29.13	-3.33	86.89	0.09

Valuation Ratios

	Compass Diversified Holdings (CODI)	Everest Consolidator Acquisition Corp (MNTN)	Cannae Holdings (CNNE)	Tiptree (TIPT)	Frp Holdings Ord (FRPH)
Price / Earnings	-1.57	-148.13	-1.48	24.04	130.68
Price / Book Value	1.84	2.36	0.72	0.71	0.96
Dividend Yield (%)	0.00	0.00	3.77	1.38	0.00
EV/EBITDA	13.52	8.61	-6.05	-3.99	35.40
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Compass Diversified Holdings (CODI)	Everest Consolidator Acquisition Corp (MNTN)	Cannae Holdings (CNNE)	Tiptree (TIPT)	Frp Holdings Ord (FRPH)
Debt to Equity	3.26	0.00	0.07	0.00	0.50
Short term debt to equity ratio	0.18	0.00	0.02	0.00	0.50
Current Ratio	2.26	4.86	1.24	5.07	0.44
Quick Ratio	1.10	4.86	1.24	5.07	0.44
Interest Coverage	0.48	14.16	-19.63	-2.19	0.74

Operating Efficiency Ratios

	Compass Diversified Holdings (CODI)	Everest Consolidator Acquisition Corp (MNTN)	Cannae Holdings (CNNE)	Tiptree (TIPT)	Frp Holdings Ord (FRPH)
Debtors to sales (%)	11.43	19.14	11.55	0.00	7.60
Asset Turnover	0.40	0.71	0.24	-0.16	0.06
Receivable days	39.97	84.53	41.52	1,415,351.98	24.20
Inventory Days	154.57	--	--	--	--
Payable days	31.63	326.86	53.57	5,709.73	91.88
Cash Conversion Cycle	162.92	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly