Calumet Specialty Products Partners (CLMT) Peer Comparison

$55.39

$1.67 (3.11%)

As on 02-Oct-2026 13:33EDT

Market cap

$4,716 Mln

Revenue (TTM)

$4,591 Mln

P/E Ratio

--

P/B Ratio

19.3

Div. Yield

0 %

Edit

	Calumet Specialty Products Partners (CLMT)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)
Market cap ($ Mln)	4,716	9,466	9,575	7,822	5,465
Revenue ($ Mln)	4,591	21,479	34,373	154,200	8,472
Net Profit ($ Mln)	-136.80	617.20	1,353.20	3,492.21	69.00
Net Margin (%)	-2.98	2.87	3.94	2.26	0.81
RoE (%)	--	87.78	22.86	19.83	-5.26
Price to Earnings	--	15.87	7.08	11.65	78.78
Price-To-Book	19.32	11.89	1.30	2.35	9.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Calumet Specialty Products Partners (CLMT)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)
Operating Revenue	4,591.40	21,479.00	34,373.20	154,200.11	8,472.00
Cost of Revenue	4,289.90	19,918.80	32,835.70	141,233.37	8,184.00
Gross Profit	245.70	970.70	-571.00	9,358.84	315.00
Operating Expenses	253.10	618.70	-542.40	5,333.04	153.00
Operating Profit (EBIT)	48.40	941.50	2,079.90	7,633.71	135.00
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-272.00	808.60	1,811.40	5,613.81	233.00
Provision for Tax	-135.20	191.40	445.40	1,771.24	62.00
Profit after Tax (Net Income)	-136.80	617.20	1,353.20	3,492.21	69.00
Minority Interest	0.00	0.00	-12.80	-162.52	-102.00
Consolidated Profit	0.00	0.00	248.40	1,054.05	264.00

Liabilities ($ Mln)

	Calumet Specialty Products Partners (CLMT)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)
Shareholder's Funds	-1,137.10	782.70	6,407.00	17,930.46	525.00
Minority Interest	0.00	0.00	-12.80	-162.52	-102.00
Non-Current Liabilities	2,472.50	3,212.60	3,789.20	18,401.64	2,124.00
Current Liabilities	1,216.80	1,089.70	4,384.10	14,258.71	1,211.00
Total Liabilities	2,688.90	4,725.80	13,019.90	50,266.54	3,793.00

Assets ($ Mln)

	Calumet Specialty Products Partners (CLMT)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)
Non-Current Assets	1,780.00	4,077.10	8,886.30	29,220.17	2,362.00
Current Assets	1,022.80	1,007.90	5,832.40	23,435.42	1,717.00
Total Assets	2,688.90	4,725.80	13,019.90	50,266.54	3,793.00
Total Debt*	2,258.70	2,735.50	2,515.00	19,532.94	1,799.00
Net Current Assets	-194.00	-81.80	1,448.30	9,191.00	506.00

Cashflow ($ Mln)

	Calumet Specialty Products Partners (CLMT)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)
Cash From Operating Activities	108.90	813.90	-78.00	3,483.45	144.00
Cash Flow from Investing Activities	44.10	-436.00	-480.20	-2,801.87	-362.00
Cash from Financing Activities	6.20	-396.00	550.00	433.28	-258.00
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Calumet Specialty Products Partners (CLMT)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)
ROCE (%)	-2.00	13.29	-1.97	7.22	1.04
ROE (%)	4.68	87.78	22.86	19.83	-5.26
ROA (%)	-3.43	10.49	7.58	5.73	1.32
EBIT Margin (%)	-3.63	3.76	4.35	5.55	3.87
Net Margin (%)	-2.98	2.87	3.94	2.26	0.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Calumet Specialty Products Partners (CLMT)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)
Revenue Growth (%)	12.80	10.27	13.54	11.62	17.88
EBIT Growth (%)	24.23	10.47	226.10	55.65	211.95
Net Profit Growth (%)	69.68	25.83	237.77	19.82	120.78
EPS Growth (%)	70.28	35.94	231.62	21.51	120.78
Book Value Growth (%)	-11.60	29.06	19.25	13.08	12.66

Valuation Ratios

	Calumet Specialty Products Partners (CLMT)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)
Price / Earnings	-51.09	16.15	-20.38	1.67	94.69
Price / Book Value	-2.36	12.19	0.61	0.26	3.50
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	17.03	10.82	-22.10	2.42	6.59
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Calumet Specialty Products Partners (CLMT)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)
Debt to Equity	-1.96	2.77	0.27	0.75	3.27
Short term debt to equity ratio	-0.03	0.02	0.03	0.27	0.05
Current Ratio	0.84	0.92	1.33	1.64	1.42
Quick Ratio	0.49	0.54	0.67	1.26	0.92
Interest Coverage	-0.31	7.97	10.90	2.96	3.31

Operating Efficiency Ratios

	Calumet Specialty Products Partners (CLMT)	Murphy USA (MUSA)	PBF Energy Inc. Class A (PBF)	Ultrapar ParticipaÃ§Ãµes S.A - ADR	CVR Energy (CVI)
Debtors to sales (%)	9.08	1.77	5.35	5.16	3.86
Asset Turnover	1.15	3.65	1.92	2.53	1.62
Receivable days	22.54	5.13	14.52	18.52	13.51
Inventory Days	37.61	8.08	31.50	11.20	25.98
Payable days	28.27	13.72	9.39	12.60	25.42
Cash Conversion Cycle	31.89	-0.51	36.64	17.12	14.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly