Everi Holdings (EVRI) Peer Comparison

$14.24

$0.01 (0.07%)

As on 30-Jun-2025 16:10EDT

Market cap

$1,237 Mln

Revenue (TTM)

$750 Mln

P/E Ratio

89

P/B Ratio

4.7

Div. Yield

0 %

Edit

	Everi Holdings (EVRI)	PlayAGS (AGS)
Market cap ($ Mln)	1,237	518
Revenue ($ Mln)	750	394
Net Profit ($ Mln)	14.39	50.51
Net Margin (%)	1.92	12.83
RoE (%)	5.58	53.67
Price to Earnings	89.00	10.77
Price-To-Book	4.68	4.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Everi Holdings (EVRI)	PlayAGS (AGS)
Operating Revenue	749.85	393.72
Cost of Revenue	167.43	137.48
Gross Profit	656.72	276.80
Operating Expenses	491.61	186.92
Operating Profit (EBIT)	84.42	69.32
Other Income	0.00	0.00
Profit before Tax	14.30	18.74
Provision for Tax	-0.08	-31.77
Profit after Tax (Net Income)	14.39	50.51
Minority Interest	0.00	0.00
Consolidated Profit	0.00	0.00

Liabilities ($ Mln)

	Everi Holdings (EVRI)	PlayAGS (AGS)
Shareholder's Funds	264.20	117.38
Minority Interest	0.00	0.00
Non-Current Liabilities	984.16	546.89
Current Liabilities	955.70	45.42
Total Liabilities	1,921.91	709.59

Assets ($ Mln)

	Everi Holdings (EVRI)	PlayAGS (AGS)
Non-Current Assets	1,175.37	529.46
Current Assets	1,028.69	180.22
Total Assets	1,921.91	709.59
Total Debt*	951.55	544.74
Net Current Assets	72.99	134.80

Cashflow ($ Mln)

	Everi Holdings (EVRI)	PlayAGS (AGS)
Cash From Operating Activities	318.41	101.25
Cash Flow from Investing Activities	-156.16	-71.69
Cash from Financing Activities	-23.65	-33.56
Net Cash Inflow / Outflow	--	--

Ratios

Profitability Ratios

	Everi Holdings (EVRI)	PlayAGS (AGS)
ROCE (%)	1.23	8.00
ROE (%)	5.58	53.67
ROA (%)	0.47	6.88
EBIT Margin (%)	7.07	17.90
Net Margin (%)	1.92	12.83
Cash Profit Margin (%)	0.00	0.00

Growth Ratios

	Everi Holdings (EVRI)	PlayAGS (AGS)
Revenue Growth (%)	-6.15	6.60
EBIT Growth (%)	-56.42	14.77
Net Profit Growth (%)	-76.22	889.05
EPS Growth (%)	-75.27	841.87
Book Value Growth (%)	13.11	53.18

Valuation Ratios

	Everi Holdings (EVRI)	PlayAGS (AGS)
Price / Earnings	80.47	9.18
Price / Book Value	4.72	4.21
Dividend Yield (%)	--	--
EV/EBITDA	7.26	6.48
Market Cap ($ Cr)	--	--

Solvency Ratios

	Everi Holdings (EVRI)	PlayAGS (AGS)
Debt to Equity	3.60	4.51
Short term debt to equity ratio	0.00	0.08
Current Ratio	1.08	3.97
Quick Ratio	1.00	3.26
Interest Coverage	1.20	1.36

Operating Efficiency Ratios

	Everi Holdings (EVRI)	PlayAGS (AGS)
Debtors to sales (%)	23.76	22.14
Asset Turnover	0.24	0.54
Receivable days	184.15	71.44
Inventory Days	249.88	106.33
Payable days	79.65	19.61
Cash Conversion Cycle	354.38	158.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly